Draycott Management Limited - Period Ending 2016-12-31

Draycott Management Limited - Period Ending 2016-12-31


Draycott Management Limited 04338972 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is investment properties. Digita Accounts Production Advanced 6.18.8247.0 Software true true 04338972 2016-01-01 2016-12-31 04338972 2016-12-31 04338972 bus:Director1 1 2016-12-31 04338972 core:OtherReservesSubtotal 2016-12-31 04338972 core:RetainedEarningsAccumulatedLosses 2016-12-31 04338972 core:ShareCapital 2016-12-31 04338972 core:CurrentFinancialInstruments 2016-12-31 04338972 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04338972 core:Non-currentFinancialInstruments 2016-12-31 04338972 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04338972 core:LandBuildings 2016-12-31 04338972 core:OtherPropertyPlantEquipment 2016-12-31 04338972 bus:SmallEntities 2016-01-01 2016-12-31 04338972 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04338972 bus:FullAccounts 2016-01-01 2016-12-31 04338972 bus:RegisteredOffice 2016-01-01 2016-12-31 04338972 bus:Director1 2016-01-01 2016-12-31 04338972 bus:Director1 1 2016-01-01 2016-12-31 04338972 bus:Director2 2016-01-01 2016-12-31 04338972 bus:Director4 2016-01-01 2016-12-31 04338972 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04338972 bus:Agent1 2016-01-01 2016-12-31 04338972 core:PlantMachinery 2016-01-01 2016-12-31 04338972 countries:AllCountries 2016-01-01 2016-12-31 04338972 2015-12-31 04338972 core:LandBuildings 2015-12-31 04338972 core:OtherPropertyPlantEquipment 2015-12-31 04338972 2015-12-31 04338972 core:OtherReservesSubtotal 2015-12-31 04338972 core:RetainedEarningsAccumulatedLosses 2015-12-31 04338972 core:ShareCapital 2015-12-31 04338972 core:CurrentFinancialInstruments 2015-12-31 04338972 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04338972 core:Non-currentFinancialInstruments 2015-12-31 04338972 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 04338972 core:LandBuildings 2015-12-31 04338972 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 04338972

Draycott Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

J Williams & Co Limited
121 Miller Drive
Fareham
Hampshire
PO16 7LS

 

Draycott Management Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Draycott Management Limited

Company Information

Directors

Mr Peter Draycott

Mrs Caroline Draycott

Mrs Harriet Draycott

Registered office

82 High Street
Lymington
Hampshire
SO41 9AN

Accountants

J Williams & Co Limited
121 Miller Drive
Fareham
Hampshire
PO16 7LS

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Draycott Management Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Draycott Management Limited for the year ended 31 December 2016 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Draycott Management Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Draycott Management Limited and state those matters that we have agreed to state to the Board of Directors of Draycott Management Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Draycott Management Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Draycott Management Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Draycott Management Limited. You consider that Draycott Management Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Draycott Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

J Williams & Co Limited
121 Miller Drive
Fareham
Hampshire
PO16 7LS

19 September 2017

 

Draycott Management Limited

(Registration number: 04338972)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

3

912,556

912,556

Current assets

 

Debtors

4

20,212

16,812

Cash at bank and in hand

 

92,513

43,833

 

112,725

60,645

Creditors: Amounts falling due within one year

5

(118,493)

(149,687)

Net current liabilities

 

(5,768)

(89,042)

Total assets less current liabilities

 

906,788

823,514

Creditors: Amounts falling due after more than one year

5

(265,129)

(221,042)

Provisions for liabilities

(27,825)

(27,825)

Net assets

 

613,834

574,647

Capital and reserves

 

Called up share capital

1,000

1,000

Other reserves

111,301

111,301

Profit and loss account

501,533

462,346

Total equity

 

613,834

574,647

 

Draycott Management Limited

(Registration number: 04338972)
Balance Sheet as at 31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 September 2017 and signed on its behalf by:
 

.........................................

Mr Peter Draycott

Director

 

Draycott Management Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
82 High Street
Lymington
Hampshire
SO41 9AN
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Draycott Management Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Tangible assets

Land and buildings
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

912,556

185

912,741

At 31 December 2016

912,556

185

912,741

Depreciation

At 1 January 2016

-

185

185

At 31 December 2016

-

185

185

Carrying amount

At 31 December 2016

912,556

-

912,556

At 31 December 2015

912,556

-

912,556

Included within the net book value of land and buildings above is £912,556 (2015 - £912,556) in respect of freehold land and buildings.
 

 

Draycott Management Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Debtors

2016
£

2015
£

Trade debtors

11,200

12,619

Other debtors

9,012

4,193

Total current trade and other debtors

20,212

16,812

 

Draycott Management Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

6

32,659

25,333

Trade creditors

 

-

3,000

Taxation and social security

 

1,574

-

Other creditors

 

84,260

121,354

 

118,493

149,687

Due after one year

 

Loans and borrowings

6

265,129

221,042

6

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

265,129

221,042

2016
£

2015
£

Current loans and borrowings

Bank borrowings

32,659

25,333

7

Related party transactions

Transactions with directors

2016

Advances to directors
£

At 31 December 2016
£

Mr Peter Draycott

Directors loan

2,678

2,678

     
   

 

This loan is undated, unsecured and interest free.

 

Draycott Management Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

8

Transition to FRS 102

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Investment property

 

886,149

-

9,840

895,989

Provisions for liabilities

 

-

-

(24,512)

(24,512)

Net assets/(liabilities)

 

886,149

-

(14,672)

871,477

Capital and reserves

 

Revaluation reserve

 

(112,720)

112,720

-

-

Other reserves

 

-

(122,560)

24,512

(98,048)

Profit and loss account

 

(363,609)

-

-

(363,609)

Total equity

 

(476,329)

(9,840)

24,512

(461,657)

 

Draycott Management Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Investment property

 

886,149

-

26,407

912,556

Provisions for liabilities

 

-

-

(27,825)

(27,825)

Net assets/(liabilities)

 

886,149

-

(1,418)

884,731

Capital and reserves

 

Revaluation reserve

 

(112,720)

112,720

-

-

Other reserves

 

-

(112,720)

1,418

(111,302)

Profit and loss account

 

(415,233)

-

-

(415,233)

Total equity

 

(527,953)

-

1,418

(526,535)