ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies’ regime. The Company has opted not to file the profit and loss account in accordance with the provisions applicable to companies subject to small companies' regime.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.trueThe principal activity of the company was the provision of staff training and business consultancy.false2016-01-01 03856674 2016-01-01 2016-12-31 03856674 2015-01-01 2015-12-31 03856674 2016-12-31 03856674 2015-12-31 03856674 c:Director1 2016-01-01 2016-12-31 03856674 c:Director2 2016-01-01 2016-12-31 03856674 c:RegisteredOffice 2016-01-01 2016-12-31 03856674 d:PlantMachinery 2016-01-01 2016-12-31 03856674 d:PlantMachinery 2016-12-31 03856674 d:PlantMachinery 2015-12-31 03856674 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03856674 d:CurrentFinancialInstruments 2016-12-31 03856674 d:CurrentFinancialInstruments 2015-12-31 03856674 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03856674 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03856674 d:ShareCapital 2016-12-31 03856674 d:ShareCapital 2015-12-31 03856674 d:RetainedEarningsAccumulatedLosses 2016-12-31 03856674 d:RetainedEarningsAccumulatedLosses 2015-12-31 03856674 c:OrdinaryShareClass1 2016-01-01 2016-12-31 03856674 c:OrdinaryShareClass1 2016-12-31 03856674 c:FRS102 2016-01-01 2016-12-31 03856674 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03856674 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03856674 c:AbridgedAccounts 2016-01-01 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03856674










ROCKSALT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
ROCKSALT LIMITED
 
 
COMPANY INFORMATION


Directors
Mr H C Vivian 
Mrs S D Vivian 




Registered number
03856674



Registered office
6 Northlands Road

Southampton

Hampshire

SO15 2LF




Accountants
J&S Accountants Limited

6 Northlands Road

Southampton

Hampshire

SO15 2LF





 
ROCKSALT LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7


 
ROCKSALT LIMITED
REGISTERED NUMBER: 03856674

BALANCE SHEET
AS AT 31 DECEMBER 2016


2016
2015
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
632
1,265

  
632
1,265

Current assets
  

Debtors: amounts falling due within one year
 5 
194,406
119,080

Cash at bank and in hand
 6 
45,706
144,400

  
240,112
263,480

Creditors: amounts falling due within one year
 7 
(37,571)
(101,569)

Net current assets
  
 
 
202,541
 
 
161,911

Total assets less current liabilities
  
203,173
163,176

  

Net assets
  
203,173
163,176


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
203,073
163,076

  
203,173
163,176


The directors consider that the Company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with the provisions of FRS 102 Section 1A – small entities.
 
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
 
The Company has opted not to file the profit and loss account in accordance with the provisions applicable to companies subject to small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 August 2017.


Page 1

 
ROCKSALT LIMITED
REGISTERED NUMBER: 03856674
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


Mr H C Vivian
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ROCKSALT LIMITED
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.
General information


Rocksalt is a private company, limited by shares and registered in England.

2.Accounting policies

 
2.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2
Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

·the Company has transferred the significant risks and rewards of ownership to the buyer;

·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

·the amount of turnover can be measured reliably;

·it is probable that the Company will receive the consideration due under the transaction; and

·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

·the amount of turnover can be measured reliably;

·it is probable that the Company will receive the consideration due under the contract;

·the stage of completion of the contract at the end of the reporting period can be measured reliably; and

·the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ROCKSALT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.3
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33.3% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

 
2.4
Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7
Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8
Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 4

 
ROCKSALT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.9
Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payments obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10
Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.11
Taxation

Tax is recognised in the Profit and loss account, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
 
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
3.
 

Employees
 
Staff costs, including directors' remuneration, were as follows:

2016
2015
£
£

Wages and salaries
16,120
16,068

Cost of defined contribution scheme
-
40,000

16,120
56,068


The average monthly number of employees, including the directors, during the year was as follows:

        2016
        2015
            No.
            No.







Directors
2
2

Page 5

 
ROCKSALT LIMITED
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
 

 
 
4.
 

Tangible fixed assets
 





Plant and machinery


£



Cost or valuation


At 1 January 2016
7,677



At 31 December 2016

7,677



Depreciation


At 1 January 2016
6,412


Charge for period on owned assets
633



At 31 December 2016

7,045



Net book value



At 31 December 2016
632



At 31 December 2015
1,265





 
5.
 

Debtors
 
2016
2015
£
£


Trade debtors
15,103
19,080

Other debtors
179,303
100,000

194,406
119,080

 
6.
 

Cash and cash equivalents
 
2016
2015
£
£



Cash at bank and in hand
45,706
144,400

45,706
144,400

Page 6

 
ROCKSALT LIMITED
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
 
7.
 

Creditors: Amounts falling due within one year
 
2016
2015
£
£

Corporation tax
25,321
22,759

Taxation and social security
5,710
10,511

Other creditors
-
67,160

Accruals and deferred income
6,540
1,139

37,571
101,569



 
8.
 

Share capital
 
2016
2015
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



9.

Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £nil (2015 - £40,000). There were no commitments at the balance sheet date.

10.

Transactions with directors

There was a loan outstanding to the directors of £79,204 as at 31 December 2016 (2015 £67,160 owed to the directors by the company). The loan was unsecured, interest free and repaid in full within 9 months of the year end.

Page 7

 
ROCKSALT LIMITED
 
 
Page 8