OASIS_PRODUCTS_VENDING_SE - Accounts


Company Registration No. 01323644 (England and Wales)
OASIS PRODUCTS VENDING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
OASIS PRODUCTS VENDING SERVICES LIMITED
COMPANY INFORMATION
Directors
G R Rose
S A Rose
C A Rose
(Appointed 1 January 2016)
C E R Rose
(Appointed 1 January 2016)
Secretary
Company number
01323644
Registered office
Unit 7 Trade City
Brooklands Close
Sunbury on Thames
Surrey
TW16 7FD
Accountants
Ledger Sparks Ltd
Airport House
Suite 43-45 Purley Way
Croydon
Surrey
CR0 0XZ
OASIS PRODUCTS VENDING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
OASIS PRODUCTS VENDING SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
595,906
514,210
Current assets
Stocks
43,854
74,883
Debtors
4
258,712
157,392
Cash at bank and in hand
310,296
229,720
612,862
461,995
Creditors: amounts falling due within one year
5
(284,914)
(193,807)
Net current assets
327,948
268,188
Total assets less current liabilities
923,854
782,398
Creditors: amounts falling due after more than one year
6
(356,725)
(326,725)
Provisions for liabilities
(18,063)
(1,724)
Net assets
549,066
453,949
Capital and reserves
Called up share capital
7
1,200
1,200
Revaluation reserve
84,408
-
Capital redemption reserve
1,800
1,800
Profit and loss reserves
461,658
450,949
Total equity
549,066
453,949

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 4 - 10 form an integral part of these financial statements.

 

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS102 Section 1A.

OASIS PRODUCTS VENDING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 September 2017 and are signed on its behalf by:
G R Rose
Director
Company Registration No. 01323644
OASIS PRODUCTS VENDING SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2015
1,200
-
1,800
410,465
413,465
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
-
-
63,184
63,184
Dividends
-
-
-
(22,700)
(22,700)
Balance at 31 December 2015
1,200
-
1,800
450,949
453,949
Year ended 31 December 2016:
Profit for the year
-
-
-
140,709
140,709
Other comprehensive income:
Revaluation of tangible fixed assets
-
84,408
-
-
84,408
Total comprehensive income for the year
-
84,408
-
140,709
225,117
Dividends
-
-
-
(130,000)
(130,000)
Balance at 31 December 2016
1,200
84,408
1,800
461,658
549,066
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

Oasis Products Vending Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7 Trade City, Brooklands Close, Sunbury on Thames, Surrey, TW16 7FD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Oasis Products Vending Services Limited prepared in accordance with FRS 102 Section 1A small entities, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 section 1A small entities was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102 Section 1A small entities.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -

Tangible fixed assets include investment properties professionally valued on an existing use open market value basis. Other tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings Freehold
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2015 - 16).

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
505,592
30,026
535,618
Revaluation
84,408
-
84,408
At 31 December 2016
590,000
30,026
620,026
Depreciation and impairment
At 1 January 2016
-
21,408
21,408
Depreciation charged in the year
-
2,712
2,712
At 31 December 2016
-
24,120
24,120
Carrying amount
At 31 December 2016
590,000
5,906
595,906
At 31 December 2015
505,592
8,618
514,210

In the directors opinion the property had an open market value of £590,000 at the balance sheet date. In order that the accounts demonstrate a true and fair view of the company and its performance, the directors believe that it is appropriate to include this revaluation in the year end company accounts. The directors do not consider there has been any significant change in the market value since that valuation. Should the property be sold at their estimated market value, at the balance sheet date, a corporation tax liability of £16,882 would crystallise and this has been provided for within the deferred tax provision at the balance sheet date.

4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
253,804
150,548
Other debtors
4,908
6,844
258,712
157,392

The directors consider the carrying value of trade and other receivables approximate to their fair value.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
5
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
57,857
59,389
Corporation tax
40,264
16,536
Other taxation and social security
49,486
29,329
Other creditors
137,307
88,553
284,914
193,807

The directors consider the carrying amounts of current liabilities approximate to their fair values.

6
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
356,725
326,725

The directors consider the carrying amounts of long term liabilities approximate to their fair values.

7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1,200 Ordinary of £1 each
1,200
1,200
1,200
1,200
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

With in one year: £9,624(2015 - £14,119) and between two and five years: £1450 (2015 - £11,074)

2016
2015
£
£
11,074
25,193
9
Related party transactions

At the balance sheet date included in other creditors are amount due to the directors of £ 444,025 (2015 - £376,725). Of this amount £356,725 (2015 - £326,725) has been allocated to the long term liabilities as the directors are not intending of receiving repayment of this element until after one year.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 10 -
10
Controlling party

The company is controlled by Mr G R Rose and Mrs S A Rose, by virtue of their joint 100% shareholding.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity013236442016-01-012016-12-3101323644bus:Director12016-01-012016-12-3101323644bus:Director22016-01-012016-12-3101323644bus:Director32016-01-012016-12-3101323644bus:Director42016-01-012016-12-3101323644bus:RegisteredOffice2016-01-012016-12-31013236442016-12-31013236442015-12-3101323644core:LandBuildings2016-12-3101323644core:OtherPropertyPlantEquipment2016-12-3101323644core:LandBuildings2015-12-3101323644core:OtherPropertyPlantEquipment2015-12-3101323644core:CurrentFinancialInstruments2016-12-3101323644core:CurrentFinancialInstruments2015-12-3101323644core:ShareCapital2016-12-3101323644core:ShareCapital2015-12-3101323644core:RevaluationReserve2016-12-3101323644core:CapitalRedemptionReserve2016-12-3101323644core:CapitalRedemptionReserve2015-12-3101323644core:RetainedEarningsAccumulatedLosses2016-12-3101323644core:RetainedEarningsAccumulatedLosses2015-12-3101323644core:ShareCapitalcore:RestatedAmount2014-12-3101323644core:CapitalRedemptionReservecore:RestatedAmount2014-12-3101323644core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3101323644core:RestatedAmount2014-12-3101323644core:ShareCapitalOrdinaryShares2016-12-3101323644core:ShareCapitalOrdinaryShares2015-12-31013236442015-01-012015-12-3101323644core:RetainedEarningsAccumulatedLosses2015-01-012015-12-3101323644bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-3101323644core:FurnitureFittings2016-01-012016-12-3101323644core:ComputerEquipment2016-01-012016-12-3101323644core:LandBuildings2015-12-3101323644core:OtherPropertyPlantEquipment2015-12-31013236442015-12-3101323644core:LandBuildings2016-01-012016-12-3101323644core:OtherPropertyPlantEquipment2016-01-012016-12-3101323644core:Non-currentFinancialInstruments2016-12-3101323644core:Non-currentFinancialInstruments2015-12-3101323644bus:OrdinaryShareClass12016-01-012016-12-3101323644bus:OrdinaryShareClass12016-12-3101323644bus:PrivateLimitedCompanyLtd2016-01-012016-12-3101323644bus:FRS1022016-01-012016-12-3101323644bus:AuditExemptWithAccountantsReport2016-01-012016-12-3101323644bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP