Arrowstone Limited - Accounts to registrar - small 17.2

Arrowstone Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 04589428 Board of Directors 1.5.16 30.4.17 30.4.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045894282016-04-30045894282017-04-30045894282016-05-012017-04-30045894282015-04-30045894282015-05-012016-04-30045894282016-04-3004589428ns15:EnglandWales2016-05-012017-04-3004589428ns14:PoundSterling2016-05-012017-04-3004589428ns10:Director12016-05-012017-04-3004589428ns10:PrivateLimitedCompanyLtd2016-05-012017-04-3004589428ns10:SmallEntities2016-05-012017-04-3004589428ns10:AuditExempt-NoAccountantsReport2016-05-012017-04-3004589428ns10:SmallCompaniesRegimeForDirectorsReport2016-05-012017-04-3004589428ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-3004589428ns10:FullAccounts2016-05-012017-04-300458942812016-05-012017-04-3004589428ns10:Director22016-05-012017-04-3004589428ns10:RegisteredOffice2016-05-012017-04-3004589428ns5:CurrentFinancialInstruments2017-04-3004589428ns5:CurrentFinancialInstruments2016-04-3004589428ns5:Non-currentFinancialInstruments2017-04-3004589428ns5:Non-currentFinancialInstruments2016-04-3004589428ns5:ShareCapital2017-04-3004589428ns5:ShareCapital2016-04-3004589428ns5:RetainedEarningsAccumulatedLosses2017-04-3004589428ns5:RetainedEarningsAccumulatedLosses2016-04-3004589428ns5:NetGoodwill2016-05-012017-04-3004589428ns5:IntangibleAssetsOtherThanGoodwill2016-05-012017-04-3004589428ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-012017-04-3004589428ns5:LeaseholdImprovements2016-05-012017-04-3004589428ns5:PlantMachinery2016-05-012017-04-3004589428ns5:FurnitureFittings2016-05-012017-04-3004589428ns5:MotorVehicles2016-05-012017-04-3004589428ns5:ComputerEquipment2016-05-012017-04-3004589428ns5:NetGoodwill2016-04-3004589428ns5:NetGoodwill2017-04-3004589428ns5:NetGoodwill2016-04-3004589428ns5:LandBuildingsns5:ShortLeaseholdAssets2016-04-3004589428ns5:LeaseholdImprovements2016-04-3004589428ns5:PlantMachinery2016-04-3004589428ns5:LandBuildingsns5:ShortLeaseholdAssets2017-04-3004589428ns5:LeaseholdImprovements2017-04-3004589428ns5:PlantMachinery2017-04-3004589428ns5:LandBuildingsns5:ShortLeaseholdAssets2016-04-3004589428ns5:LeaseholdImprovements2016-04-3004589428ns5:PlantMachinery2016-04-3004589428ns5:FurnitureFittings2016-04-3004589428ns5:MotorVehicles2016-04-3004589428ns5:ComputerEquipment2016-04-3004589428ns5:FurnitureFittings2017-04-3004589428ns5:MotorVehicles2017-04-3004589428ns5:ComputerEquipment2017-04-3004589428ns5:FurnitureFittings2016-04-3004589428ns5:MotorVehicles2016-04-3004589428ns5:ComputerEquipment2016-04-3004589428ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3004589428ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-3004589428ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-04-3004589428ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-04-30


REGISTERED NUMBER: 04589428 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2017

for

Arrowstone Limited

Arrowstone Limited (Registered number: 04589428)






Contents of the Financial Statements
for the Year Ended 30 April 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Arrowstone Limited

Company Information
for the Year Ended 30 April 2017







DIRECTORS: Ms J A Hollis
Mr L Crosta





REGISTERED OFFICE: 1st Floor
314 Regents Park Road
Finchley
London
N3 2LT





REGISTERED NUMBER: 04589428 (England and Wales)





ACCOUNTANTS: Wolfson Associates Limited
1st Floor
314 Regents Park Road
Finchley
London
N3 2LT

Arrowstone Limited (Registered number: 04589428)

Balance Sheet
30 April 2017

30.4.17 30.4.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 195,000 227,500
Tangible assets 5 215,352 249,049
410,352 476,549

CURRENT ASSETS
Stocks 42,000 52,500
Debtors 6 30,945 18,353
Prepayments and accrued income 59,258 76,805
Cash at bank and in hand 19,316 50,412
151,519 198,070
CREDITORS
Amounts falling due within one year 7 501,869 480,764
NET CURRENT LIABILITIES (350,350 ) (282,694 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

60,002

193,855

CREDITORS
Amounts falling due after more than one
year

8

-

(52,166

)

PROVISIONS FOR LIABILITIES (6,116 ) (7,259 )

ACCRUALS AND DEFERRED INCOME (32,685 ) (37,591 )
NET ASSETS 21,201 96,839

CAPITAL AND RESERVES
Called up share capital 101 101
Retained earnings 21,100 96,738
SHAREHOLDERS' FUNDS 21,201 96,839

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Arrowstone Limited (Registered number: 04589428)

Balance Sheet - continued
30 April 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 September 2017 and were signed on
its behalf by:





Ms J A Hollis - Director


Arrowstone Limited (Registered number: 04589428)

Notes to the Financial Statements
for the Year Ended 30 April 2017

1. STATUTORY INFORMATION

Arrowstone Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 5% on cost
Improvements to property - 5% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


Arrowstone Limited (Registered number: 04589428)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2016 - 33 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2016
and 30 April 2017 650,000
AMORTISATION
At 1 May 2016 422,500
Charge for year 32,500
At 30 April 2017 455,000
NET BOOK VALUE
At 30 April 2017 195,000
At 30 April 2016 227,500

Arrowstone Limited (Registered number: 04589428)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

5. TANGIBLE FIXED ASSETS
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 May 2016 118,851 36,220 160,000
At 30 April 2017 118,851 36,220 160,000
DEPRECIATION
At 1 May 2016 29,001 25,354 109,375
Charge for year 5,942 1,811 12,656
At 30 April 2017 34,943 27,165 122,031
NET BOOK VALUE
At 30 April 2017 83,908 9,055 37,969
At 30 April 2016 89,850 10,866 50,625

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 May 2016 256,675 9,250 39,740 620,736
Additions 2,040 - 2,011 4,051
At 30 April 2017 258,715 9,250 41,751 624,787
DEPRECIATION
At 1 May 2016 165,686 7,310 34,961 371,687
Charge for year 13,955 388 2,996 37,748
At 30 April 2017 179,641 7,698 37,957 409,435
NET BOOK VALUE
At 30 April 2017 79,074 1,552 3,794 215,352
At 30 April 2016 90,989 1,940 4,779 249,049

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.17 30.4.16
£    £   
Trade debtors 20,801 18,353
Other debtors 10,144 -
30,945 18,353

Arrowstone Limited (Registered number: 04589428)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.17 30.4.16
£    £   
Bank loans and overdrafts 56,305 57,600
Trade creditors 159,770 208,292
Tax 6,812 15,063
Social security and other taxes 13,883 11,992
VAT 106,791 46,623
Other creditors 11,960 13,217
Directors' current accounts 146,348 127,977
501,869 480,764

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.4.17 30.4.16
£    £   
Bank loans - more than 1 year - 52,166

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At 1 May 2016, the director's loan account was a credit balance of £127,977. During the year the
director withdrew an amount of £15,211 and repaid £33,583. As a result, at the year end the company
owed the director £146,349.

10. ULTIMATE CONTROLLING PARTY

The controlling party of the company is the director, J A Hollis, by virtue of her 100% holding of the
issued share capital.

11. DIVIDENDS PAID TO DIRECTORS

During the year the directors, Mr J A Hollis and Mr L Crosta have received £41,000 and £17,168
respectively by way of dividend in their capacity as shareholders.

12. CHARGES ON ASSETS

AIB Group (UK) Plc possess charges on the company's leasehold properties.