YELLOWSTONE_DEVELOPMENTS_ - Accounts


Company Registration No. SC216379 (Scotland)
YELLOWSTONE DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
YELLOWSTONE DEVELOPMENTS LIMITED
COMPANY INFORMATION
Directors
Graeme Hay
Robert W Minto
Secretary
Mr R W Minto
Company number
SC216379
Registered office
Broom Lodge
Inverurie
Aberdeenshire
AB51 5NQ
Accountants
Johnston Carmichael LLP
Axis Business Centre
Thainstone
INVERURIE
AB51 5TB
YELLOWSTONE DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
YELLOWSTONE DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
2016
2015
Notes
£
£
£
£
Fixed assets
Investment properties
2
225,000
225,000
Current assets
Debtors
3
875
1,101
Cash at bank and in hand
5,092
4,002
5,967
5,103
Creditors: amounts falling due within one year
4
(52,309)
(45,922)
Net current liabilities
(46,342)
(40,819)
Total assets less current liabilities
178,658
184,181
Creditors: amounts falling due after more than one year
5
(98,033)
(110,251)
Net assets
80,625
73,930
Capital and reserves
Called up share capital
6
300
300
Revaluation reserve
7
27,324
27,324
Profit and loss reserves
53,001
46,306
Total equity
80,625
73,930

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

- 1 -
YELLOWSTONE DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
The financial statements were approved by the board of directors and authorised for issue on 18 September 2017 and are signed on its behalf by:
Graeme Hay
Director
Company Registration No. SC216379
- 2 -
YELLOWSTONE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
Company information

Yellowstone Developments Limited is a private company limited by shares incorporated in Scotland. The registered office and place of business is Broom Lodge, Inverurie, Aberdeenshire, AB51 5NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Yellowstone Developments Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. Notwithstanding the change in accounting policy for investment properties, being that revaluation gains are now recognised in the profit and loss account and shown as a non-distributable reserve, there has been no impact to the overall reported equity on transition to FRS 102. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The directors have confirmed that they will provide adequate resources to ensure that the company continues its operational existence for the foreseeable future. In coming to this conclusion, they have paid particular attention to the period of one year from the date of approval of the financial statements.

1.3
Turnover

Turnover represents amounts receivable for rental income. Turnover is recognised on an accruals basis dependent on the period covered by the rental agreement.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

- 3 -
YELLOWSTONE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

- 4 -
YELLOWSTONE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Operating lease agreements
The rental income from letting out the investment properties is recognised on a straight line basis over the period of the lease.
2
Investment property
2016
£
Fair value
At 1 January 2016 and 31 December 2016
225,000

The investment property was revalued on an open market basis in 2012. The directors are of the opinion that the market value has not changed since then due to the local property market conditions.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2016
2015
£
£
Cost
197,676
197,676
Accumulated depreciation
-
-
Carrying amount
197,676
197,676

These properties are held for use in operating leases and no depreciation is provided.

3
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
875
-
Other debtors
-
1,101
875
1,101
- 5 -
YELLOWSTONE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
4
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
12,218
11,572
Corporation tax
1,674
1,623
Other creditors
38,417
32,727
52,309
45,922

The bank loan is secured by a bond and floating charge over the assets of the company, and assignation over rental income. In addition the directors have provided a letter of guarantee for £50,000.

5
Creditors: amounts falling due after more than one year
2016
2015
£
£
Bank loans and overdrafts
98,033
110,251
Amounts included above which fall due after five years are as follows:
Payable by instalments
41,955
57,136

The bank loan is secured by a bond and floating charge over the assets of the company, and assignation over rental income. In addition the directors have provided a letter of guarantee for £50,000.

6
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary Shares of £1 each
300
300
7
Revaluation reserve
2016
2015
£
£
At beginning and end of year
27,324
27,324

If the property were to be sold at its revalued amount, no tax would be payable. As such no provision has been debited against the reserves.

8
Controlling Party

The company is controlled by Graeme Hay and Robert Minto who each own 50% of the share capital.

- 6 -
YELLOWSTONE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
9
Related party transactions

Interest free loans have been granted to the company as follows:

2016
2015
Amounts owed to related parties
£
£
Company in which director has a controlling interest
18,304
15,191
Company in which director has a controlling interest
18,314
15,735

There are no fixed terms for repayment.

- 7 -
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity2017-09-18SC2163792016-01-012016-12-31SC216379bus:Director12016-01-012016-12-31SC216379bus:CompanySecretaryDirector12016-01-012016-12-31SC216379bus:CompanySecretary12016-01-012016-12-31SC216379bus:RegisteredOffice2016-01-012016-12-31SC2163792016-12-31SC2163792015-12-31SC216379core:CurrentFinancialInstruments2016-12-31SC216379core:CurrentFinancialInstruments2015-12-31SC216379core:WithinOneYear2016-12-31SC216379core:WithinOneYear2015-12-31SC216379core:AfterOneYear2016-12-31SC216379core:AfterOneYear2015-12-31SC216379core:Non-currentFinancialInstruments2016-12-31SC216379core:ShareCapital2016-12-31SC216379core:ShareCapital2015-12-31SC216379core:RevaluationReserve2016-12-31SC216379core:RevaluationReserve2015-12-31SC216379core:RetainedEarningsAccumulatedLosses2016-12-31SC216379core:RetainedEarningsAccumulatedLosses2015-12-31SC216379bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31SC216379core:Non-currentFinancialInstruments2015-12-31SC216379bus:PrivateLimitedCompanyLtd2016-01-012016-12-31SC216379bus:FRS1022016-01-012016-12-31SC216379bus:AuditExemptWithAccountantsReport2016-01-012016-12-31SC216379bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP