NUMBER_FIVE_RODNEY_PLACE_ - Accounts


Company Registration No. 00760237 (England and Wales)
NUMBER FIVE RODNEY PLACE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
NUMBER FIVE RODNEY PLACE LIMITED
COMPANY INFORMATION
Directors
P C Mann
R P Mills - Roberts
Mrs C Mann
Secretary
R P Mills - Roberts
Company number
00760237
Registered office
The Manor House
Manor Ride, Brent Knoll
Highbridge
Somerset
TA9 4DY
Accountants
Prowting and Partners Ltd
6 West Park
Clifton
BRISTOL
BS8 2LT
NUMBER FIVE RODNEY PLACE LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
NUMBER FIVE RODNEY PLACE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2017
- 1 -
2017
2016
£
£
Profit for the year
223,072
50,657
Other comprehensive income
-
-
Total comprehensive income for the year
223,072
50,657
NUMBER FIVE RODNEY PLACE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
3
1,800,000
1,500,000
Current assets
Debtors
4
453,811
487,053
Creditors: amounts falling due within one year
5
(21,565)
(32,729)
Net current assets
432,246
454,324
Total assets less current liabilities
2,232,246
1,954,324
Provisions for liabilities
(190,500)
(135,650)
Net assets
2,041,746
1,818,674
Capital and reserves
Called up share capital
6
3
3
Profit and loss reserves
2,041,743
1,818,671
Total equity
2,041,746
1,818,674

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2017 and are signed on its behalf by:
R P Mills - Roberts
Director
Company Registration No. 00760237
NUMBER FIVE RODNEY PLACE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2015
3
1,462,852
440,812
1,903,667
Effect of transition to FRS 102
-
(1,462,852)
1,327,202
(135,650)
As restated
3
-
1,768,014
1,768,017
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
-
50,657
50,657
Balance at 31 March 2016
3
-
1,818,671
1,818,674
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
223,072
223,072
Balance at 31 March 2017
3
-
2,041,743
2,041,746
NUMBER FIVE RODNEY PLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Number Five Rodney Place Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Manor House, Manor Ride, Brent Knoll, Highbridge, Somerset, TA9 4DY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

NUMBER FIVE RODNEY PLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NUMBER FIVE RODNEY PLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Investment property
2017
£
Fair value
At 1 April 2016
1,500,000
Revaluations
300,000
At 31 March 2017
1,800,000
NUMBER FIVE RODNEY PLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
3
Investment property
(Continued)
- 7 -

Investment property comprises a number of freehold units. The fair value of the investment property has been arrived at on the basis of a valuation carried out at February 2017 by Goodman Lilley, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
453,811
487,053
5
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
-
12,284
Other taxation and social security
3,368
2,368
Other creditors
18,197
18,077
21,565
32,729
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
3 ordinary shares of £1 each
3
3
7
Related party transactions

During the year the company paid rent of £3,300 (2016 £3,000) to Mann Brothers (Properties) Lid, a company in which a director P C Mann, has a material interest, and paid management charges of £12,000 (2016 £9,100) to Manor Brent Knoll Ltd, a company in which a director, R P Mills-Roberts, has a material interest.

As a result of the company being unable to operate a bank account, because approval of all shareholders could not be obtained, the company engaged the services of Brent Knoll Ltd, a company controlled by P C Mann and in respect of which R Mills-Roberts is a director, to collect rents and defray expenditure on behalf of the company. At the year end Brent Knoll Ltd owed the company £453,810 (2016 £487,053).

8
Reconciliations on adoption of FRS 102
NUMBER FIVE RODNEY PLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
8
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
1,903,667
1,954,324
Adjustments arising from transition to FRS 102:
1
(135,650)
(135,650)
Equity reported under FRS 102
1,768,017
1,818,674
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
50,657
1
-
Notes to reconciliations on adoption of FRS 102

The adjustment to the prior year arises by the inclusion of the revaluation reserve, previously shown separately, within the profit and loss account subject to a provision for the potential corporation tax that would arise if the investment property was disposed of at market value.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity007602372016-04-012017-03-3100760237bus:Director12016-04-012017-03-3100760237bus:CompanySecretaryDirector12016-04-012017-03-3100760237bus:Director22016-04-012017-03-3100760237bus:CompanySecretary12016-04-012017-03-3100760237bus:RegisteredOffice2016-04-012017-03-31007602372015-04-012016-03-31007602372017-03-31007602372016-03-3100760237core:CurrentFinancialInstruments2017-03-3100760237core:CurrentFinancialInstruments2016-03-3100760237core:ShareCapital2017-03-3100760237core:ShareCapital2016-03-3100760237core:RetainedEarningsAccumulatedLosses2017-03-3100760237core:RetainedEarningsAccumulatedLosses2016-03-3100760237core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3100760237core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3100760237core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3100760237core:ShareCapitalcore:RestatedAmount2015-03-3100760237core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3100760237core:RestatedAmount2015-03-3100760237bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3100760237core:Non-currentFinancialInstruments2017-03-3100760237bus:PrivateLimitedCompanyLtd2016-04-012017-03-3100760237bus:FRS1022016-04-012017-03-3100760237bus:AuditExemptWithAccountantsReport2016-04-012017-03-3100760237bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP