Cornwall Karting Limited - Period Ending 2017-03-31

Cornwall Karting Limited - Period Ending 2017-03-31


Cornwall Karting Limited 07127972 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the provision of sport and leisure facilities Digita Accounts Production Advanced 6.18.8247.0 Software true 07127972 2016-04-01 2017-03-31 07127972 2017-03-31 07127972 bus:Director1 1 2017-03-31 07127972 core:RetainedEarningsAccumulatedLosses 2017-03-31 07127972 core:ShareCapital 2017-03-31 07127972 core:CurrentFinancialInstruments 2017-03-31 07127972 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07127972 core:Non-currentFinancialInstruments 2017-03-31 07127972 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 07127972 core:Goodwill 2017-03-31 07127972 core:LandBuildings 2017-03-31 07127972 core:MotorVehicles 2017-03-31 07127972 core:OtherPropertyPlantEquipment 2017-03-31 07127972 bus:SmallEntities 2016-04-01 2017-03-31 07127972 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07127972 bus:FullAccounts 2016-04-01 2017-03-31 07127972 bus:RegisteredOffice 2016-04-01 2017-03-31 07127972 bus:Director1 2016-04-01 2017-03-31 07127972 bus:Director1 1 2016-04-01 2017-03-31 07127972 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07127972 core:Goodwill 2016-04-01 2017-03-31 07127972 core:LandBuildings 2016-04-01 2017-03-31 07127972 core:MotorVehicles 2016-04-01 2017-03-31 07127972 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 07127972 core:PlantMachinery 2016-04-01 2017-03-31 07127972 countries:AllCountries 2016-04-01 2017-03-31 07127972 2016-03-31 07127972 core:Goodwill 2016-03-31 07127972 core:LandBuildings 2016-03-31 07127972 core:MotorVehicles 2016-03-31 07127972 core:OtherPropertyPlantEquipment 2016-03-31 07127972 2015-04-01 2016-03-31 07127972 2016-03-31 07127972 bus:Director1 1 2016-03-31 07127972 core:RetainedEarningsAccumulatedLosses 2016-03-31 07127972 core:ShareCapital 2016-03-31 07127972 core:CurrentFinancialInstruments 2016-03-31 07127972 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07127972 core:Non-currentFinancialInstruments 2016-03-31 07127972 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 07127972 core:Goodwill 2016-03-31 07127972 core:LandBuildings 2016-03-31 07127972 core:MotorVehicles 2016-03-31 07127972 core:OtherPropertyPlantEquipment 2016-03-31 07127972 bus:Director1 1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 07127972

Cornwall Karting Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Anthony Williams & Co Ltd
14 North Parade
Penzance
Cornwall
TR18 4SL

 

Cornwall Karting Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Cornwall Karting Limited

(Registration number: 07127972)
Balance Sheet as at 31 March 2017

Note

2017
 £

2016
 £

           

Fixed assets

   

 

Intangible assets

4

 

336,268

 

362,135

Tangible assets

5

 

94,447

 

82,868

   

430,715

 

445,003

Current assets

   

 

Stocks

6

3,450

 

3,250

 

Debtors

7

9,682

 

9,930

 

Cash at bank and in hand

 

228,815

 

149,740

 

 

241,947

 

162,920

 

Creditors: Amounts falling due within one year

8

(61,652)

 

(69,716)

 

Net current assets

   

180,295

 

93,204

Total assets less current liabilities

   

611,010

 

538,207

Creditors: Amounts falling due after more than one year

8

 

-

 

(14,317)

Provisions for liabilities

 

(10,144)

 

(5,759)

Net assets

   

600,866

 

518,131

Capital and reserves

   

 

Called up share capital

1

 

1

 

Profit and loss account

600,865

 

518,130

 

Total equity

   

600,866

 

518,131

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Cornwall Karting Limited

(Registration number: 07127972)
Balance Sheet as at 31 March 2017

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 14 September 2017
 

.........................................

Mr Kevin John Turner

Director

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in Other.

The address of its registered office is:
14 North Parade
Penzance
Cornwall
TR18 4SL
England

The principal place of business is:
The Old Chapel House
Kestle Mill
NEWQUAY
Cornwall
TR8 4PJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

3 years straight line and 25% and 15% reducing balance

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2016 - 14).

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

517,337

517,337

At 31 March 2017

517,337

517,337

Amortisation

At 1 April 2016

155,202

155,202

Amortisation charge

25,867

25,867

At 31 March 2017

181,069

181,069

Carrying amount

At 31 March 2017

336,268

336,268

At 31 March 2016

362,135

362,135

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

30,165

8,999

91,249

130,413

Additions

-

-

43,610

43,610

At 31 March 2017

30,165

8,999

134,859

174,023

Depreciation

At 1 April 2016

6,092

2,250

39,202

47,544

Charge for the year

3,016

1,687

27,329

32,032

At 31 March 2017

9,108

3,937

66,531

79,576

Carrying amount

At 31 March 2017

21,057

5,062

68,328

94,447

At 31 March 2016

24,073

6,749

52,046

82,868

Included within the net book value of land and buildings above is £21,057 (2016 - £24,073) in respect of short leasehold land and buildings.
 

6

Stocks

2017
£

2016
£

Other inventories

3,450

3,250

7

Debtors

2017
£

2016
£

Other debtors

9,682

9,930

Total current trade and other debtors

9,682

9,930

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

14,861

28,546

Trade creditors

 

711

1,175

Taxation and social security

 

13,883

1,087

Other creditors

 

32,197

38,908

 

61,652

69,716

Due after one year

 

Loans and borrowings

9

-

14,317

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

-

14,317

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

14,725

Bank overdrafts

544

111

Finance lease liabilities

14,317

13,710

14,861

28,546

 

Cornwall Karting Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

10

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Kevin John Turner

Directors loan

9,930

38,612

(38,860)

9,682

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

Mr Kevin John Turner

Directors loan

7,657

40,197

(37,924)

9,930