CMC North East Limited Company Accounts
CMC North East Limited Company Accounts
COMPANY REGISTRATION NUMBER:
05617453
|
|
|
|
Financial Statements |
Year ended 31 March 2017
Contents |
Page |
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
Statement of financial position |
2 |
Notes to the financial statements |
4 |
|
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
Year ended 31 March 2017
35 Galgate
Barnard Castle
County Durham
DL12 8EJ
|
Statement of Financial Position |
2017 |
2016 |
||
Note |
£ |
£ |
£ |
Fixed assets
Tangible assets |
6 |
|
|
|
Current assets
Stocks |
|
|
||
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
||
------------ |
------------ |
|||
|
|
|||
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
|||
Net current assets |
|
|
||
--------- |
--------- |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
9 |
|
|
|
--------- |
--------- |
|||
Net assets |
|
|
||
--------- |
--------- |
|||
Capital and reserves
Called up share capital |
|
|
|
Capital redemption reserve |
(
|
(
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
||
Members funds |
|
|
|
--------- |
--------- |
||
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
These financial statements were approved by the
board of directors
and authorised for issue on
19 May 2017
, and are signed on behalf of the board by:
|
|
Director |
|
Company registration number:
05617453
|
Notes to the Financial Statements |
Year ended 31 March 2017
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit D6 Princesway North, Team Valley Trading Estate, Gateshead, Tyne and Wear, NE11 0TU.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 12.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Income tax
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and equipment |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Office equipment |
- |
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Finance leases and hire purchase contracts
Financial instruments
Defined contribution plans
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
10
(2016:
10
).
5.
Intangible assets
Goodwill |
|
£ |
|
Cost |
|
At 1 April 2016 and 31 March 2017 |
|
-------- |
|
Amortisation |
|
At 1 April 2016 and 31 March 2017 |
|
-------- |
|
Carrying amount |
|
At 31 March 2017 |
– |
-------- |
|
6.
Tangible assets
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 April 2016 |
– |
|
|
|
|
Additions |
|
|
– |
|
|
------- |
------- |
-------- |
-------- |
--------- |
|
At 31 March 2017 |
|
|
|
|
|
------- |
------- |
-------- |
-------- |
--------- |
|
Depreciation |
|||||
At 1 April 2016 |
– |
|
|
|
|
Charge for the year |
|
|
|
|
|
------- |
------- |
-------- |
-------- |
--------- |
|
At 31 March 2017 |
|
|
|
|
|
------- |
------- |
-------- |
-------- |
--------- |
|
Carrying amount |
|||||
At 31 March 2017 |
|
|
|
|
|
------- |
------- |
-------- |
-------- |
--------- |
|
At 31 March 2016 |
– |
|
|
|
|
------- |
------- |
-------- |
-------- |
--------- |
|
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Motor vehicles |
|
£ |
|
At 31 March 2017 |
|
Aggregate cost |
76,150 |
Aggregate depreciation |
(26,991) |
-------- |
|
Carrying value |
|
-------- |
|
At 31 March 2016 |
|
Aggregate cost |
– |
Aggregate depreciation |
– |
---- |
|
Carrying value |
– |
---- |
|
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles |
|
£ |
|
At 31 March 2017 |
|
-------- |
|
At 31 March 2016 |
– |
-------- |
|
7.
Debtors
2017 |
2016 |
|
£ |
£ |
|
Trade debtors |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
Other debtors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
8.
Creditors:
amounts falling due within one year
2017 |
2016 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
9.
Creditors:
amounts falling due after more than one year
2017 |
2016 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
10.
Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017 |
||||
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
£ |
£ |
£ |
||
|
|
– |
|
|
------- |
---- |
------- |
||
2016 |
||||
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
£ |
£ |
£ |
||
|
(
|
|
|
|
---- |
------- |
------- |
||
11.
Related party transactions
The company was under the control of Mr Holmes throughout the current and previous year. Mr Holmes is the managing director and majority shareholder. Mr. Holmes is a director and shareholder of First Fix Plastics Ltd, Firstlite (UK) Ltd, First Fix Management Ltd and First Fix Plastics (Scotland) Ltd. There is a debt owed by the associated company's totally £570,235. All transactions are carried out at arms length.
12.
Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.