A1 Care Services Limited - Accounts to registrar - small 17.2

A1 Care Services Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 04120909 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 true false true false false false true false 612068 231613 627068 487821 246613 124247 612068 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041209092015-12-31041209092016-12-31041209092016-01-012016-12-31041209092014-12-31041209092015-01-012015-12-31041209092015-12-3104120909ns15:EnglandWales2016-01-012016-12-3104120909ns14:PoundSterling2016-01-012016-12-3104120909ns10:Director12016-01-012016-12-3104120909ns10:Director22016-01-012016-12-3104120909ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104120909ns10:SmallEntities2016-01-012016-12-3104120909ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3104120909ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104120909ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104120909ns10:FullAccounts2016-01-012016-12-310412090912016-01-012016-12-3104120909ns10:Director2422015-12-3104120909ns10:Director2422014-12-3104120909ns10:Director2422015-01-012015-12-3104120909ns10:Director2422016-01-012016-12-3104120909ns10:Director2422016-12-3104120909ns10:Director2422015-12-3104120909ns10:CompanySecretary12016-01-012016-12-3104120909ns10:RegisteredOffice2016-01-012016-12-3104120909ns5:CurrentFinancialInstruments2016-12-3104120909ns5:CurrentFinancialInstruments2015-12-3104120909ns5:Non-currentFinancialInstruments2016-12-3104120909ns5:Non-currentFinancialInstruments2015-12-3104120909ns5:ShareCapital2016-12-3104120909ns5:ShareCapital2015-12-3104120909ns5:RetainedEarningsAccumulatedLosses2016-12-3104120909ns5:RetainedEarningsAccumulatedLosses2015-12-3104120909ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3104120909ns5:NetGoodwill2015-12-3104120909ns5:NetGoodwill2016-12-3104120909ns5:NetGoodwill2015-12-3104120909ns5:LandBuildings2015-12-3104120909ns5:PlantMachinery2015-12-3104120909ns5:LandBuildings2016-01-012016-12-3104120909ns5:PlantMachinery2016-01-012016-12-3104120909ns5:LandBuildings2016-12-3104120909ns5:PlantMachinery2016-12-3104120909ns5:LandBuildings2015-12-3104120909ns5:PlantMachinery2015-12-3104120909ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104120909ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3104120909ns5:Secured2016-12-3104120909ns5:Secured2015-12-3104120909ns10:Director112015-12-3104120909ns10:Director112014-12-3104120909ns10:Director112016-01-012016-12-3104120909ns10:Director112015-01-012015-12-3104120909ns10:Director112016-12-3104120909ns10:Director112015-12-31


REGISTERED NUMBER: 04120909 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

A1 CARE SERVICES LIMITED

A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


A1 CARE SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: Mr J W Eagles
Mrs J M Eagles





SECRETARY: Mrs J M Eagles





REGISTERED OFFICE: Ty-Ceirios Nursing Home
Pentrepiod Road
Pontnewynydd
Pontypool
Gwent
NP4 6TJ





REGISTERED NUMBER: 04120909 (England and Wales)





ACCOUNTANTS: Sullivans Chartered Accountants
13-14 Gelliwastad Road
Pontypridd
Rhondda Cynon Taf
CF37 2BW

A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2016

31/12/16 31/12/15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Property, plant and equipment 5 739,246 733,763
Investments 6 100 100
739,347 733,864

CURRENT ASSETS
Inventories 2,062 2,327
Debtors 7 505,309 722,822
Cash at bank and in hand 265,541 145,343
772,912 870,492
CREDITORS
Amounts falling due within one year 8 146,044 132,721
NET CURRENT ASSETS 626,868 737,771
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,366,215

1,471,635

CREDITORS
Amounts falling due after more than one
year

9

673,913

728,886
NET ASSETS 692,302 742,749

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 692,202 742,649
SHAREHOLDERS' FUNDS 692,302 742,749

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 13 September 2017 and were signed on its behalf
by:




Mrs J M Eagles - Director



Mr J W Eagles - Director


A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1. STATUTORY INFORMATION

A1 Care Services Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about A1 Care Services Limited as an individual company and do
not contain consolidated financial information as the parent of a group. The company has taken the option under
Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover represents the invoiced amounts and accrued income for residential and nursing services provided to its
residents.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to
making the asset capable of operating as intended by management.

Depreciation is provided on tangible fixed assets, at rates calculated to write off the cost of each asset over its
estimated useful life as follows:

Freehold Property Nil
Plant and Machinery 20% on cost
Fixtures and Fittings 20% on cost
Motor Vehicles 25% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 102 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016
and 31 December 2016 1
NET BOOK VALUE
At 31 December 2016 1
At 31 December 2015 1

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2016 664,734 318,116 982,850
Additions - 13,658 13,658
At 31 December 2016 664,734 331,774 996,508
DEPRECIATION
At 1 January 2016 - 249,087 249,087
Charge for year - 8,175 8,175
At 31 December 2016 - 257,262 257,262
NET BOOK VALUE
At 31 December 2016 664,734 74,512 739,246
At 31 December 2015 664,734 69,029 733,763

A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

6. FIXED ASSET INVESTMENTS
Interest
in other
participating
interests
£   
COST
At 1 January 2016
and 31 December 2016 100
NET BOOK VALUE
At 31 December 2016 100
At 31 December 2015 100

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/16 31/12/15
£    £   
Trade debtors 1,792 11,398
Other debtors 503,517 711,424
505,309 722,822

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/16 31/12/15
£    £   
Bank loans and overdrafts 67,514 52,337
Trade creditors 24,583 6,977
Taxation and social security 13,920 27,485
Other creditors 40,027 45,922
146,044 132,721

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/16 31/12/15
£    £   
Bank loans 673,913 728,886

10. SECURED DEBTS

The following secured debts are included within creditors:

31/12/16 31/12/15
£    £   
Bank overdraft 7,125 -
Bank loans 734,302 781,223
741,427 781,223

The Royal Bank of Scotland has a legal charge over the company's assets in connection with all monies due or to
become due.

A1 CARE SERVICES LIMITED (REGISTERED NUMBER: 04120909)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2016 and
31 December 2015:

31/12/16 31/12/15
£    £   
Mrs J M Eagles and Mr J W Eagles
Balance outstanding at start of year 612,068 231,613
Amounts advanced - 627,068
Amounts repaid (487,821 ) (246,613 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 124,247 612,068

The director(s) loan is repayable on demand. The fair value of the financial liability is the amount repayable on
demand.

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £30,000 (2015 - £15,000) were paid to the directors .