ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company continued to be that of road freight hauliers.false2016-01-01 06461317 2016-01-01 2016-12-31 06461317 2015-01-01 2015-12-31 06461317 2016-12-31 06461317 2015-12-31 06461317 2015-01-01 06461317 c:Director1 2016-01-01 2016-12-31 06461317 d:PlantMachinery 2016-01-01 2016-12-31 06461317 d:PlantMachinery 2016-12-31 06461317 d:PlantMachinery 2015-12-31 06461317 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 06461317 d:ComputerEquipment 2016-01-01 2016-12-31 06461317 d:ComputerEquipment 2016-12-31 06461317 d:ComputerEquipment 2015-12-31 06461317 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 06461317 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 06461317 d:CurrentFinancialInstruments 2016-12-31 06461317 d:CurrentFinancialInstruments 2015-12-31 06461317 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 06461317 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 06461317 d:ShareCapital 2016-12-31 06461317 d:ShareCapital 2015-12-31 06461317 d:ShareCapital 2015-01-01 06461317 d:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 06461317 d:RetainedEarningsAccumulatedLosses 2016-12-31 06461317 d:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 06461317 d:RetainedEarningsAccumulatedLosses 2015-12-31 06461317 d:RetainedEarningsAccumulatedLosses 2015-01-01 06461317 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2016-01-01 2016-12-31 06461317 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2016-12-31 06461317 c:FRS102 2016-01-01 2016-12-31 06461317 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 06461317 c:FullAccounts 2016-01-01 2016-12-31 06461317 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registered number: 06461317










KNIGHTS OF DOVER LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
KNIGHTS OF DOVER LIMITED
REGISTERED NUMBER: 06461317

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 5 
-
2,273

  
-
2,273

Current assets
  

Debtors: amounts falling due within one year
 6 
240,351
215,462

Cash at bank and in hand
 7 
33,568
18,961

  
273,919
234,423

Creditors: amounts falling due within one year
 8 
(322,282)
(265,008)

Net current liabilities
  
 
 
(48,363)
 
 
(30,585)

Total assets less current liabilities
  
(48,363)
(28,312)

Provisions for liabilities
  

Deferred tax
  
-
(455)

Other provisions
 9 
(30,291)
-

  
 
 
(30,291)
 
 
(455)

Net liabilities
  
(78,654)
(28,767)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(78,655)
(28,768)

  
(78,654)
(28,767)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 May 2017.

Page 1

 
KNIGHTS OF DOVER LIMITED
REGISTERED NUMBER: 06461317
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016



Miss C F Mattheeuws
Director
The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
KNIGHTS OF DOVER LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2015
1
(30,620)
(30,619)


Comprehensive income for the year

Profit for the year
-
1,852
1,852
Total comprehensive income for the year
-
1,852
1,852


Total transactions with owners
-
-
-



At 1 January 2016
1
(28,768)
(28,767)


Comprehensive income for the year

Loss for the year
-
(49,887)
(49,887)
Total comprehensive income for the year
-
(49,887)
(49,887)


Total transactions with owners
-
-
-


At 31 December 2016
1
(78,655)
(78,654)

Page 3

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Knights of Dover Limited is a private company limited by shares incorporated in England and Wales in the United Kingdom. The address of the registered office is given in the company information page of these financial statements.
The principal activity of the company is that of road freight hauliers. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company experienced a loss in the year of £50,342 before tax and has net current liabilities of £48,363.  Following a claim on the company in the year, the directors deem that the company is not a going concern. Accordingly the accounts are not prepared on a going concern basis and assets are recognised at their recoverable value, being impaired where appropriate. 
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3). 
Information on the impact of first-time adoption of FRS 102 is given in note 16.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% reducing balance
Computer equipment
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Page 5

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.7
Financial instruments (continued)


Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'.

Page 6

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 7

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No other significant judgements have been made by management in preparing these financial statements other than those detailed in the accounting policies above. 


4.


Employees

The average monthly number of employees, including directors, during the year was 90 (2015 - 90).

Page 8

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2016
3,815
7,022
10,837



At 31 December 2016

3,815
7,022
10,837



Depreciation


At 1 January 2016
3,015
5,549
8,564


Charge for the year on owned assets
160
295
455


Impairment charge
640
1,178
1,818



At 31 December 2016

3,815
7,022
10,837



Net book value



At 31 December 2016
-
-
-



At 31 December 2015
800
1,473
2,273


6.


Debtors

2016
2015
£
£


Trade debtors
111,911
129,735

Other debtors
110,479
71,023

Prepayments and accrued income
17,961
14,704

240,351
215,462



7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
33,568
18,961

33,568
18,961


Page 9

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
140,771
112,632

Corporation tax
-
99

Other taxation and social security
58,854
50,657

Other creditors
108,827
90,822

Accruals and deferred income
13,830
10,798

322,282
265,008



9.


Provisions


Employment claims

£





Charged to profit or loss
30,291



At 31 December 2016
30,291


10.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £14,112 (2015 - £6,594). Contributions totalling £1,589 (2015 - £2,712) were payable to the fund at the balance sheet date.


11.


Related party transactions

During the year the company provided services amounting to £3,208,687 (2015 - £2,606,142) to Mattheeuws Eric Transport NV. As at the balance sheet date the company was owed £563 (2015 - £563). Mattheeuws Eric Transport NV is a company in which Mr EAL Mattheeuws is a director and shareholder.
The company incurred subcontractor costs of £303,103 (2015 - £285,190) supplied by Mattheeuws Eric Transport NV.  At the balance sheet date the company owed £51,049 (2015 - £24,177) in respect of these events.
The company also acquired fuel amounting to £279,231 (2015 - £272,493) from Romac Fuels NV. Mr EAL Mattheeuws is a director and shareholder in this company. At the balance sheet date the company owed £38,270 (2015 - £23,355) in respect of these transactions.
The company paid rent to Romac International NV amounting to £90,000 (2015 - £48,000). Romac International NV is a company in which Mr EAL Mattheeuws is a director and shareholder.

Page 10

 
KNIGHTS OF DOVER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

12.


Controlling party

The company is controlled by Mr EAL Mattheeuws by virtue of his shareholding of 100% of the company's issued share capital. 


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11