DUNSTER_BIOMASS_HEATING_L - Accounts


Company Registration No. 08286163 (England and Wales)
DUNSTER BIOMASS HEATING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
DUNSTER BIOMASS HEATING LIMITED
COMPANY INFORMATION
Directors
Mr J Witt
Mr B Frost
Mr I Goodchild
Company number
08286163
Registered office
Unit Z18 Westpark 26
Chelston
Wellington
Somerset
TA21 9AD
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
NatWest Bank
City of London Office
1 Prince Street
London
EC2R 8BP
DUNSTER BIOMASS HEATING LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
DUNSTER BIOMASS HEATING LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DUNSTER BIOMASS HEATING LIMITED FOR THE YEAR ENDED 30 APRIL 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dunster Biomass Heating Limited for the year ended 30 April 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/

This report is made solely to the Board of Directors of Dunster Biomass Heating Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Dunster Biomass Heating Limited and state those matters that we have agreed to state to the Board of Directors of Dunster Biomass Heating Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dunster Biomass Heating Limited and its Board of Directors as a body, for our work or for this report.our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Dunster Biomass Heating Limited and state those matters that we have agreed to state to the Board of Directors of Dunster Biomass Heating Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dunster Biomass Heating Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Dunster Biomass Heating Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Dunster Biomass Heating Limited. You consider that Dunster Biomass Heating Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dunster Biomass Heating Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
15 June 2017
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
DUNSTER BIOMASS HEATING LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
452,587
545,396
Current assets
Stocks
94,156
88,971
Debtors
5
380,579
662,293
Cash at bank and in hand
96,474
20,562
571,209
771,826
Creditors: amounts falling due within one year
6
(505,372)
(782,781)
Net current assets/(liabilities)
65,837
(10,955)
Total assets less current liabilities
518,424
534,441
Creditors: amounts falling due after more than one year
7
(257,174)
(303,269)
Net assets
261,250
231,172
Capital and reserves
Called up share capital
9
1,053
1,053
Share premium account
10
1,947
1,947
Profit and loss reserves
258,250
228,172
Total equity
261,250
231,172

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DUNSTER BIOMASS HEATING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 15 June 2017 and are signed on its behalf by:
Mr I Goodchild
Director
Company Registration No. 08286163
DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 4 -
1
Accounting policies
Company information

Dunster Biomass Heating Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit Z18 Westpark 26, Chelston, Wellington, Somerset, TA21 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Dunster Biomass Heating Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill, being amount paid in connection with the acquisition of the business in 2012, has been fully amortised.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
Nil
Improvements to property
Nil
Plant and machinery
25% on cost
Fixtures and fittings
25% on cost
Computer equipment
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

No depreciation is provided on freehold property and its improvements. This treatment may be a departure from the requirements of the Companies Act 2006 concerning depreciation of fixed assets, however, the company follows a program of regular refurbishment and maintenance of its property which includes the reinstatement of fabric of the building where necessary in order to maintain it to a high standard. Accordingly in the opinion of the directors any element of depreciation would be immaterial and no provision has been made, as the residual value would be in excess of cost.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases. Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term. Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2016 - 22).

DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2016 and 30 April 2017
375,000
Amortisation and impairment
At 1 May 2016 and 30 April 2017
375,000
Carrying amount
At 30 April 2017
-
At 30 April 2016
-
DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
4
Tangible fixed assets
Freehold property
Improvements to property
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 May 2016
315,000
58,370
31,562
68,474
22,552
229,083
725,041
Additions
-
-
2,170
-
200
280
2,650
Disposals
-
-
-
-
(515)
(61,304)
(61,819)
At 30 April 2017
315,000
58,370
33,732
68,474
22,237
168,059
665,872
Depreciation and impairment
At 1 May 2016
-
-
19,380
10,129
16,190
133,947
179,646
Depreciation charged in the year
-
-
7,060
15,955
4,384
41,830
69,229
Eliminated in respect of disposals
-
-
-
-
(515)
(35,075)
(35,590)
At 30 April 2017
-
-
26,440
26,084
20,059
140,702
213,285
Carrying amount
At 30 April 2017
315,000
58,370
7,292
42,390
2,178
27,357
452,587
At 30 April 2016
315,000
58,370
12,182
58,346
6,362
95,136
545,396
DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
4
Tangible fixed assets
(Continued)
- 9 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2017
2016
£
£
Motor vehicles
8,169
42,705
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
104,314
388,676
Other debtors
276,265
273,617
380,579
662,293
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
26,800
26,800
Trade creditors
94,473
343,246
Amounts due to group undertakings
179,655
302,741
Corporation tax
22,293
20,776
Other taxation and social security
109,546
33,312
Other creditors
72,605
55,906
505,372
782,781
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
253,304
275,350
Other creditors
3,870
27,919
257,174
303,269
DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 10 -
8
Secured debts
The following secured debts are included within creditors:
2017
2016
£
£
Hire purchase contracts
30,967
50,122
Bank loans
280,104
302,150
311,071
352,272

Hire purchase contracts are secured against the assets to which they relate.

 

Bank loan are secured by way of a fixed and floating charge over all assets.

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary A of £1 each
1,000
1,000
53 Ordinary ES of £1 each
53
53
1,053
1,053
10
Share premium account
2017
2016
£
£
At beginning of year
1,947
-
Issue of new shares
-
1,947
At end of year
1,947
1,947
11
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

DUNSTER BIOMASS HEATING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 11 -
12
Control
Ultimate parent company

The ultimate parent company is Dunster Energy Limited, a company registered in England and Wales.

Ultimate controlling party

There is no ultimate controlling party.

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.110082861632016-05-012017-04-3008286163bus:Director12016-05-012017-04-3008286163bus:Director22016-05-012017-04-3008286163bus:Director32016-05-012017-04-3008286163bus:RegisteredOffice2016-05-012017-04-3008286163bus:Agent12016-05-012017-04-30082861632017-04-30082861632016-04-3008286163core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-3008286163core:LeaseholdImprovements2017-04-3008286163core:PlantMachinery2017-04-3008286163core:FurnitureFittings2017-04-3008286163core:ComputerEquipment2017-04-3008286163core:MotorVehicles2017-04-3008286163core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-3008286163core:LeaseholdImprovements2016-04-3008286163core:PlantMachinery2016-04-3008286163core:FurnitureFittings2016-04-3008286163core:ComputerEquipment2016-04-3008286163core:MotorVehicles2016-04-3008286163core:CurrentFinancialInstruments2017-04-3008286163core:CurrentFinancialInstruments2016-04-3008286163core:ShareCapital2017-04-3008286163core:ShareCapital2016-04-3008286163core:SharePremium2017-04-3008286163core:SharePremium2016-04-3008286163core:RetainedEarningsAccumulatedLosses2017-04-3008286163core:RetainedEarningsAccumulatedLosses2016-04-3008286163core:SharePremium2016-04-3008286163core:Goodwill2016-05-012017-04-3008286163core:LandBuildingscore:OwnedOrFreeholdAssets2016-05-012017-04-3008286163core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-05-012017-04-3008286163core:PlantMachinery2016-05-012017-04-3008286163core:FurnitureFittings2016-05-012017-04-3008286163core:ComputerEquipment2016-05-012017-04-3008286163core:MotorVehicles2016-05-012017-04-3008286163core:NetGoodwill2016-04-3008286163core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-3008286163core:LeaseholdImprovements2016-04-3008286163core:PlantMachinery2016-04-3008286163core:FurnitureFittings2016-04-3008286163core:ComputerEquipment2016-04-3008286163core:MotorVehicles2016-04-30082861632016-04-3008286163core:Non-currentFinancialInstruments2017-04-3008286163core:Non-currentFinancialInstruments2016-04-3008286163bus:PrivateLimitedCompanyLtd2016-05-012017-04-3008286163bus:FRS1022016-05-012017-04-3008286163bus:AuditExemptWithAccountantsReport2016-05-012017-04-3008286163bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP