Living Smart Property Ltd - Accounts to registrar - small 17.1.1

Living Smart Property Ltd - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 05846823 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058468232015-12-31058468232016-12-31058468232016-01-012016-12-31058468232014-12-31058468232015-01-012015-12-31058468232015-12-3105846823ns15:EnglandWales2016-01-012016-12-3105846823ns14:PoundSterling2016-01-012016-12-3105846823ns10:Director12016-01-012016-12-3105846823ns10:Director22016-01-012016-12-3105846823ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3105846823ns10:SmallEntities2016-01-012016-12-3105846823ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3105846823ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3105846823ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3105846823ns10:FullAccounts2016-01-012016-12-310584682312016-01-012016-12-3105846823ns10:RegisteredOffice2016-01-012016-12-3105846823ns5:CurrentFinancialInstruments2016-12-3105846823ns5:CurrentFinancialInstruments2015-12-3105846823ns5:Non-currentFinancialInstruments2016-12-3105846823ns5:Non-currentFinancialInstruments2015-12-3105846823ns5:ShareCapital2016-12-3105846823ns5:ShareCapital2015-12-3105846823ns5:RetainedEarningsAccumulatedLosses2016-12-3105846823ns5:RetainedEarningsAccumulatedLosses2015-12-3105846823ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3105846823ns5:PlantMachinery2016-01-012016-12-3105846823ns5:NetGoodwill2015-12-3105846823ns5:NetGoodwill2016-01-012016-12-3105846823ns5:NetGoodwill2016-12-3105846823ns5:NetGoodwill2015-12-3105846823ns5:FurnitureFittings2015-12-3105846823ns5:ComputerEquipment2015-12-3105846823ns5:FurnitureFittings2016-01-012016-12-3105846823ns5:ComputerEquipment2016-01-012016-12-3105846823ns5:FurnitureFittings2016-12-3105846823ns5:ComputerEquipment2016-12-3105846823ns5:FurnitureFittings2015-12-3105846823ns5:ComputerEquipment2015-12-3105846823ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105846823ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3105846823ns5:Secured2016-12-3105846823ns5:Secured2015-12-3105846823ns5:RetainedEarningsAccumulatedLosses2015-12-3105846823ns5:RetainedEarningsAccumulatedLosses2016-01-012016-12-31


REGISTERED NUMBER: 05846823 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

LIVING SMART PROPERTY LTD

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LIVING SMART PROPERTY LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: B Thorns
T Thorns





REGISTERED OFFICE: Suite 2
26 Regent Road
Altrincham
WA14 1RP





REGISTERED NUMBER: 05846823 (England and Wales)





ACCOUNTANTS: Dennis & Turnbull
Chartered Accountants
Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

BALANCE SHEET
31 DECEMBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 4,793 32,261
Investments 6 157,053 157,053
Investment property 7 590,277 709,923
752,123 899,237

CURRENT ASSETS
Debtors 8 454,929 926,969
Cash at bank 362,215 34,516
817,144 961,485
CREDITORS
Amounts falling due within one year 9 57,047 104,106
NET CURRENT ASSETS 760,097 857,379
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,512,220

1,756,616

CREDITORS
Amounts falling due after more than one
year

10

(326,200

)

(377,499

)

PROVISIONS FOR LIABILITIES (10,785 ) (6,452 )
NET ASSETS 1,175,235 1,372,665

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 12 1,174,235 1,371,665
SHAREHOLDERS' FUNDS 1,175,235 1,372,665

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

BALANCE SHEET - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 4 August 2017 and were signed on its
behalf by:




B Thorns - Director



T Thorns - Director


LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1. STATUTORY INFORMATION

Living Smart Property Ltd is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the value of invoiced sales of goods and services, excluding value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from
changes in fair value is recognised in profit or loss.

The company's investment properties are held for long-term investment. Investment properties are
accounted for in accordance with SSAP 19, as follows:

(i) investment properties are revalued annually. The surplus or deficit on revaluation is transferred to
the revaluation reserve unless a deficit below original cost, or its reversal, on an individual investment
property is expected to be permanent, in which case it is recognised in the profit and loss account for
the year; and

(ii) no depreciation is provided in respect of leasehold investment properties where the lease has
over 20 years to run.

Although the Companies Act would normally require the systematic annual depreciation of fixed
assets, the directors believe that the policy of not providing depreciation is necessary in order for the
accounts to give a true and fair view, since the current value of investment properties, and changes to
that current value, are of prime importance rather than a calculation of systematic annual
depreciation. Depreciation is only one of the many factors reflected in the annual valuation, and the
amount which might otherwise have been included cannot be separately identified or quantified.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have
been enacted or substantively enacted by the balance sheet date.

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016 15,000
Disposals (15,000 )
At 31 December 2016 -
AMORTISATION
At 1 January 2016 15,000

Eliminated on disposal (15,000 )
At 31 December 2016 -
NET BOOK VALUE
At 31 December 2016 -
At 31 December 2015 -

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2016 27,102 18,392 45,494
Disposals (24,823 ) (10,507 ) (35,330 )
At 31 December 2016 2,279 7,885 10,164
DEPRECIATION
At 1 January 2016 2,759 10,474 13,233
Charge for year 5,125 1,979 7,104
Eliminated on disposal (6,569 ) (8,397 ) (14,966 )
At 31 December 2016 1,315 4,056 5,371
NET BOOK VALUE
At 31 December 2016 964 3,829 4,793
At 31 December 2015 24,343 7,918 32,261

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2016 2015
£    £   
Film Partnership Investment 157,053 157,053

7. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 January 2016 709,923
Additions 273,030
Disposals (444,646 )
Revaluations 51,970
At 31 December 2016 590,277
NET BOOK VALUE
At 31 December 2016 590,277
At 31 December 2015 709,923

Cost or valuation at 31 December 2016 is represented by:

£   
Valuation in 2016 51,970
Cost 538,307
590,277

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

7. INVESTMENT PROPERTY - continued

If 60 Ashford Road had not been revalued it would have been included at the following historical cost:

2016 2015
£    £   
Cost 274,263 -

60 Ashford Road was valued on an open market basis on 14 April 2016 by Parkinson Property Consultants Limited
.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 55 17,549
Other debtors 454,874 909,420
454,929 926,969

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Taxation and social security 2,184 44,640
Other creditors 54,863 59,466
57,047 104,106

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Other creditors 326,200 377,499

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 309,400 309,499

LIVING SMART PROPERTY LTD (REGISTERED NUMBER: 05846823)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

11. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Other loans 367,195 431,294

The loans are secured by way of a charge over the property known as 3 Edward Street and a fixed
and floating charge over the asset of the business dated 16 February 2011.

The loans are secured by way of a charge over the property known as 60 Ashford Road and a fixed
and floating charge over the asset of the business dated 15 July 2016.

There is also a debenture secured over all properties and assets of the company in favour of Lloyds
TSB PLC dated 31 December 2010.

12. RESERVES
Retained
earnings
£   

At 1 January 2016 1,371,665
Profit for the year 123,720
Dividends (321,150 )
At 31 December 2016 1,174,235