Paul Cornforth Limited - Period Ending 2017-03-31

Paul Cornforth Limited - Period Ending 2017-03-31


Paul Cornforth Limited 04653671 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the manufacture and sale of climbing walls Digita Accounts Production Advanced 6.18.8247.0 Software true 04653671 2016-04-01 2017-03-31 04653671 2017-03-31 04653671 core:RetainedEarningsAccumulatedLosses 2017-03-31 04653671 core:ShareCapital 2017-03-31 04653671 core:CurrentFinancialInstruments 2017-03-31 04653671 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04653671 core:Non-currentFinancialInstruments 2017-03-31 04653671 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 04653671 core:Goodwill 2017-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 04653671 core:LandBuildings 2017-03-31 04653671 core:MotorVehicles 2017-03-31 04653671 core:OtherPropertyPlantEquipment 2017-03-31 04653671 bus:SmallEntities 2016-04-01 2017-03-31 04653671 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04653671 bus:FullAccounts 2016-04-01 2017-03-31 04653671 bus:RegisteredOffice 2016-04-01 2017-03-31 04653671 bus:CompanySecretary1 2016-04-01 2017-03-31 04653671 bus:Director1 2016-04-01 2017-03-31 04653671 bus:Director2 2016-04-01 2017-03-31 04653671 bus:Director3 2016-04-01 2017-03-31 04653671 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04653671 bus:Agent1 2016-04-01 2017-03-31 04653671 core:Goodwill 2016-04-01 2017-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2016-04-01 2017-03-31 04653671 core:LandBuildings 2016-04-01 2017-03-31 04653671 core:MotorCars 2016-04-01 2017-03-31 04653671 core:MotorVehicles 2016-04-01 2017-03-31 04653671 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 04653671 core:PlantMachinery 2016-04-01 2017-03-31 04653671 countries:AllCountries 2016-04-01 2017-03-31 04653671 2016-03-31 04653671 core:Goodwill 2016-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 04653671 core:LandBuildings 2016-03-31 04653671 core:MotorVehicles 2016-03-31 04653671 core:OtherPropertyPlantEquipment 2016-03-31 04653671 2015-04-01 2016-03-31 04653671 2016-03-31 04653671 core:RetainedEarningsAccumulatedLosses 2016-03-31 04653671 core:ShareCapital 2016-03-31 04653671 core:CurrentFinancialInstruments 2016-03-31 04653671 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04653671 core:Non-currentFinancialInstruments 2016-03-31 04653671 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 04653671 core:Goodwill 2016-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 04653671 core:LandBuildings 2016-03-31 04653671 core:MotorVehicles 2016-03-31 04653671 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP

Registration number: 04653671

Paul Cornforth Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Cornforth Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Paul Cornforth Limited

Company Information

Directors

Mr P J Cornforth

Mr Paul Michael Ward

Mr Matthew Andrew Carter

Company secretary

Mrs Kerry Isobel Cornforth

Registered office

King Kong Climbing Walls
Threlkeld Quarry
Threlkeld
Keswick
Cumbria
CA12 4TT

Accountants

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Paul Cornforth Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Paul Cornforth Limited for the year ended 31 March 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Paul Cornforth Limited, as a body, in accordance with the terms of our engagement letter dated 10 August 2015. Our work has been undertaken solely to prepare for your approval the accounts of Paul Cornforth Limited and state those matters that we have agreed to state to the Board of Directors of Paul Cornforth Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Paul Cornforth Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Paul Cornforth Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Paul Cornforth Limited. You consider that Paul Cornforth Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Paul Cornforth Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Gibbons
Chartered Accountants
Lakeland Office
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

12 September 2017

 

Paul Cornforth Limited

(Registration number: 04653671)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

4,500

5,250

Tangible assets

4

276,678

163,210

 

281,178

168,460

Current assets

 

Stocks

5

74,000

27,100

Debtors

6

247,185

178,262

Cash at bank and in hand

 

(88)

(68)

 

321,097

205,294

Creditors: Amounts falling due within one year

7

(252,996)

(289,764)

Net current assets/(liabilities)

 

68,101

(84,470)

Total assets less current liabilities

 

349,279

83,990

Creditors: Amounts falling due after more than one year

7

(220,809)

-

Provisions for liabilities

-

2,472

Net assets

 

128,470

86,462

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

128,370

86,362

Total equity

 

128,470

86,462

 

Paul Cornforth Limited

(Registration number: 04653671)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 September 2017 and signed on its behalf by:
 

.........................................

Mr P J Cornforth

Director

 

Paul Cornforth Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
King Kong Climbing Walls
Threlkeld Quarry
Threlkeld
Keswick
Cumbria
CA12 4TT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line basis

Plant and machinery

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Paul Cornforth Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Patent

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Paul Cornforth Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Paul Cornforth Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2016

15,000

22,250

37,250

At 31 March 2017

15,000

22,250

37,250

Amortisation

At 1 April 2016

9,750

22,250

32,000

Amortisation charge

750

-

750

At 31 March 2017

10,500

22,250

32,750

Carrying amount

At 31 March 2017

4,500

-

4,500

At 31 March 2016

5,250

-

5,250

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Paul Cornforth Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

156,299

48,344

129,484

334,127

Additions

115,509

-

1,940

117,449

At 31 March 2017

271,808

48,344

131,424

451,576

Depreciation

At 1 April 2016

-

48,344

122,573

170,917

Charge for the year

-

-

3,981

3,981

At 31 March 2017

-

48,344

126,554

174,898

Carrying amount

At 31 March 2017

271,808

-

4,870

276,678

At 31 March 2016

156,299

-

6,911

163,210

Included within the net book value of land and buildings above is £271,808 (2016 - £156,299) in respect of freehold land and buildings.
 

5

Stocks

2017
£

2016
£

Work in progress

65,000

25,000

Other inventories

9,000

2,100

74,000

27,100

6

Debtors

2017
£

2016
£

Trade debtors

55,940

74,505

Other debtors

191,245

103,757

Total current trade and other debtors

247,185

178,262

 

Paul Cornforth Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

73,300

114,224

Trade creditors

 

79,485

87,663

Amounts owed to group undertakings and undertakings in which the company has a participating interest

21,183

34,253

Taxation and social security

 

7,132

13,737

Other creditors

 

71,896

39,887

 

252,996

289,764

Due after one year

 

Loans and borrowings

8

220,809

-

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

64,112

-

Other borrowings

156,697

-

220,809

-

2017
£

2016
£

Current loans and borrowings

Bank borrowings

11,415

-

Bank overdrafts

30,032

23,224

Other borrowings

31,853

91,000

73,300

114,224