ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-01-01 08777594 2016-01-01 2016-12-31 08777594 2015-01-01 2015-12-31 08777594 2016-12-31 08777594 2015-12-31 08777594 c:Director2 2016-01-01 2016-12-31 08777594 d:Buildings d:ShortLeaseholdAssets 2016-01-01 2016-12-31 08777594 d:Buildings d:ShortLeaseholdAssets 2016-12-31 08777594 d:MotorVehicles 2016-01-01 2016-12-31 08777594 d:MotorVehicles 2015-12-31 08777594 d:FurnitureFittings 2016-01-01 2016-12-31 08777594 d:FurnitureFittings 2016-12-31 08777594 d:FurnitureFittings 2015-12-31 08777594 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08777594 d:OfficeEquipment 2016-01-01 2016-12-31 08777594 d:OfficeEquipment 2016-12-31 08777594 d:OfficeEquipment 2015-12-31 08777594 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08777594 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-01 2016-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 08777594 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 08777594 d:CurrentFinancialInstruments 2016-12-31 08777594 d:CurrentFinancialInstruments 2015-12-31 08777594 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 08777594 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 08777594 d:ShareCapital 2016-12-31 08777594 d:ShareCapital 2015-12-31 08777594 d:RetainedEarningsAccumulatedLosses 2016-12-31 08777594 d:RetainedEarningsAccumulatedLosses 2015-12-31 08777594 c:OrdinaryShareClass1 2016-01-01 2016-12-31 08777594 c:OrdinaryShareClass1 2016-12-31 08777594 c:FRS102 2016-01-01 2016-12-31 08777594 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 08777594 c:FullAccounts 2016-01-01 2016-12-31 08777594 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08777594
















COOK BROWN BUILDING CONTROL LTD


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016


































COOK BROWN BUILDING CONTROL LTD
REGISTERED NUMBER:08777594

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Intangible assets
 4 
10,312
6,896

Tangible assets
 5 
77,780
27,982

  
88,092
34,878

Current assets
  

Debtors: amounts falling due within one year
 6 
224,866
178,644

Cash at bank and in hand
  
109,327
287,995

  
334,193
466,639

Creditors: amounts falling due within one year
 7 
(182,073)
(217,291)

Net current assets
  
 
 
152,120
 
 
249,348

Total assets less current liabilities
  
240,212
284,226

Provisions for liabilities
  

Deferred tax
  
(9,994)
(4,616)

  
 
 
(9,994)
 
 
(4,616)

Net assets
  
230,218
279,610

Page 1


COOK BROWN BUILDING CONTROL LTD
REGISTERED NUMBER:08777594
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2016

2016
2015
£
£

Capital and reserves
  

Called up share capital 
 8 
20
20

Profit and loss account
  
230,198
279,590

  
230,218
279,610


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


M Brown
Director

Date: 17 August 2017
The notes on pages 3 to 8 form part of these financial statements.

Page 2


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Cook Brown Building Control Limited is a private limited company, limited by shares, incorporated and registered in England within the United Kingdom. The address of the registered office is Unit 4, Middle Bridge Business Park, Bristol Road, Portishead, Bristol, BS20 6PN and the registered number 08777594. 

2.Accounting policies

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Information on the impact of first-time adoption of FRS102 is given in note 9.
The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation is provided at the following rates:
             Software                                    -  5 years straight line

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:.


Short-term leasehold property
-
Over the term of the lease
Motor vehicles
-
20% reducing balance
Fixtures and fittings
-
20% straight line
Office equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.6

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 4


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.8

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

RESEARCH AND DEVELOPMENT

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 5


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

3.


Employees

The average monthly number of employees during the year was 25 (2015: 15).


4.


Intangible assets




Software

£



Cost


At 1 January 2016
8,620


Additions
6,425



At 31 December 2016

15,045



Amortisation


At 1 January 2016
1,724


Charge for the year
3,009



At 31 December 2016

4,733



Net book value



At 31 December 2016
10,312



At 31 December 2015
6,896

Page 6


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Tangible fixed assets





Short-term leasehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 January 2016
-
2,558
4,166
30,765
37,489


Additions
34,358
-
19,035
15,306
68,699


Disposals
-
(2,558)
-
-
(2,558)



At 31 December 2016

34,358
-
23,201
46,071
103,630



Depreciation


At 1 January 2016
-
921
954
7,632
9,507


Charge for the year on owned assets
3,436
-
4,640
9,188
17,264


Disposals
-
(921)
-
-
(921)



At 31 December 2016

3,436
-
5,594
16,820
25,850



Net book value



At 31 December 2016
30,922
-
17,607
29,251
77,780



At 31 December 2015
-
1,637
3,212
23,133
27,982


6.


Debtors

2016
2015
£
£


Trade debtors
182,950
166,768

Amounts owed by associated undertakings
32,119
9,359

Other debtors
808
-

Prepayments and accrued income
8,989
2,517

224,866
178,644


Page 7


COOK BROWN BUILDING CONTROL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


Creditors: AMOUNTS FALLING DUE WITHIN ONE YEAR

2016
2015
£
£

Trade creditors
797
2,938

Amounts owed to associates
11,001
-

Corporation tax
34,414
94,012

Other taxation and social security
118,876
115,519

Obligations under finance lease and hire purchase contracts
10,000
-

Other creditors
2,093
2,772

Accruals and deferred income
4,892
2,050

182,073
217,291



8.


Share capital

2016
2015
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



20 Ordinary shares of £1 each
20
20


9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8