3FireMusic_Limited - Accounts


Company Registration No. 08818773 (England and Wales)
3FireMusic Limited
Annual report and unaudited financial statements
For the year ended 31 December 2016
Pages for filing with registrar
55 L
oudoun Road
St J
ohn's Wood
Lon
don NW8 0DL
3FIREMUSIC LIMITED
3FireMusic Limited
COMPANY INFORMATION
Directors
K Webb
Peter Woods
Mark Flannery
Company number
08818773
Registered office
55 Loudoun Road
St John's Wood
London
NW8 0DL
Accountants
MGR Weston Kay LLP
55 Loudoun Road
St John's Wood
London
NW8 0DL
3FIREMUSIC LIMITED
3FireMusic Limited
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
3FIREMUSIC LIMITED
3FireMusic Limited
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
2
27,567
-
Tangible assets
3
2,242
2,746
29,809
2,746
Current assets
Debtors
4
585
7,012
Cash at bank and in hand
42,369
49,426
42,954
56,438
Creditors: amounts falling due within one year
5
(36,387)
(31,882)
Net current assets
6,567
24,556
Total assets less current liabilities
36,376
27,302
Capital and reserves
Called up share capital
6
100
100
Share premium account
14,452
14,452
Profit and loss reserves
21,824
12,750
Total equity
36,376
27,302

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

3FIREMUSIC LIMITED
3FireMusic Limited
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 August 2017 and are signed on its behalf by:
K Webb
Director
Company Registration No. 08818773
3FIREMUSIC LIMITED
3FireMusic Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2015
100
14,452
1,408
15,960
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
-
11,342
11,342
Balance at 31 December 2015
100
14,452
12,750
27,302
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
9,074
9,074
Balance at 31 December 2016
100
14,452
21,824
36,376
3FIREMUSIC LIMITED
3FireMusic Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

3FireMusic Limited is a private company limited by shares incorporated in England and Wales. The registered office is 55 Loudoun Road, St John's Wood, London, NW8 0DL. private company limited by shares incorporated in England and Wales. The registered office is 55 Loudoun Road, St John's Wood, London, NW8 0DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 Section 1A “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102 Section 1A”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of 3FireMusic Limited prepared in accordance with FRS 102 Section 1A, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 Section 1A was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102 Section 1A.

1.2
Turnover

Turnover represents licence fees, royalties and app sales, and is shown net of VAT.represents licence fees, royalties and app sales, and is shown net of VAT.

1.3
Intangible fixed assets other than goodwill

Intangible assets represent app development costs and are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

App Development Costs
3 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

3FIREMUSIC LIMITED
3FireMusic Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Intangible fixed assets
App Development costs
£
Cost
At 1 January 2016
-
Additions
41,350
At 31 December 2016
41,350
Amortisation and impairment
At 1 January 2016
-
Amortisation charged for the year
13,783
At 31 December 2016
13,783
Carrying amount
At 31 December 2016
27,567
At 31 December 2015
-
3FIREMUSIC LIMITED
3FireMusic Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2016
4,091
Additions
195
At 31 December 2016
4,286
Depreciation and impairment
At 1 January 2016
1,345
Depreciation charged in the year
699
At 31 December 2016
2,044
Carrying amount
At 31 December 2016
2,242
At 31 December 2015
2,746
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
75
6,566
Other debtors
510
446
585
7,012
5
Creditors: amounts falling due within one year
2016
2015
£
£
Corporation tax
-
2,470
Other taxation and social security
4,351
735
Other creditors
32,036
28,677
36,387
31,882
3FIREMUSIC LIMITED
3FireMusic Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
6
Called up share capital
2016
2015
£
£
Ordinary share capital
Unpaid
100 ordinary shares of £1 each
100
100
7
Related party transactions

During the year, the company paid consultancy fees of £5,500 (2015: £nil) to the directors.

8
Control

The ultimate controlling parties which remains unchanged from the prior year are the directors, by virtue of their shareholdings.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.11021 August 2017088187732016-01-012016-12-3108818773bus:Director12016-01-012016-12-3108818773bus:Director22016-01-012016-12-3108818773bus:Director32016-01-012016-12-3108818773bus:RegisteredOffice2016-01-012016-12-31088187732016-12-3108818773core:OtherResidualIntangibleAssets2016-12-3108818773core:IntangibleAssetsOtherThanGoodwill2016-12-31088187732015-12-3108818773core:OtherPropertyPlantEquipment2016-12-3108818773core:OtherPropertyPlantEquipment2015-12-3108818773core:CurrentFinancialInstruments2016-12-3108818773core:CurrentFinancialInstruments2015-12-3108818773core:ShareCapital2016-12-3108818773core:ShareCapital2015-12-3108818773core:SharePremium2016-12-3108818773core:SharePremium2015-12-3108818773core:RetainedEarningsAccumulatedLosses2016-12-3108818773core:RetainedEarningsAccumulatedLosses2015-12-3108818773core:ShareCapitalcore:RestatedAmount2014-12-3108818773core:SharePremiumcore:RestatedAmount2014-12-3108818773core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3108818773core:RestatedAmount2014-12-31088187732015-01-012015-12-3108818773core:FurnitureFittings2016-01-012016-12-3108818773core:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3108818773core:OtherPropertyPlantEquipment2015-12-3108818773core:OtherPropertyPlantEquipment2016-01-012016-12-3108818773core:Non-currentFinancialInstruments2016-12-3108818773bus:PrivateLimitedCompanyLtd2016-01-012016-12-3108818773bus:FRS1022016-01-012016-12-3108818773bus:AuditExemptWithAccountantsReport2016-01-012016-12-3108818773bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP