Baxter Homes Limited - Accounts to registrar - small 17.1.1

Baxter Homes Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 04437413 Board of Directors 1.5.16 30.4.17 30.4.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044374132016-04-30044374132017-04-30044374132016-05-012017-04-30044374132015-04-30044374132015-05-012016-04-30044374132016-04-3004437413ns15:EnglandWales2016-05-012017-04-3004437413ns14:PoundSterling2016-05-012017-04-3004437413ns10:Director12016-05-012017-04-3004437413ns10:PrivateLimitedCompanyLtd2016-05-012017-04-3004437413ns10:SmallEntities2016-05-012017-04-3004437413ns10:AuditExempt-NoAccountantsReport2016-05-012017-04-3004437413ns10:SmallCompaniesRegimeForDirectorsReport2016-05-012017-04-3004437413ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-3004437413ns10:FullAccounts2016-05-012017-04-3004437413ns10:Director22016-05-012017-04-3004437413ns10:Director32016-05-012017-04-3004437413ns10:CompanySecretary12016-05-012017-04-3004437413ns10:RegisteredOffice2016-05-012017-04-3004437413ns5:CurrentFinancialInstruments2017-04-3004437413ns5:CurrentFinancialInstruments2016-04-3004437413ns5:Non-currentFinancialInstruments2017-04-3004437413ns5:Non-currentFinancialInstruments2016-04-3004437413ns5:ShareCapital2017-04-3004437413ns5:ShareCapital2016-04-3004437413ns5:RetainedEarningsAccumulatedLosses2017-04-3004437413ns5:RetainedEarningsAccumulatedLosses2016-04-3004437413ns5:PlantMachinery2016-05-012017-04-3004437413ns5:FurnitureFittings2016-05-012017-04-3004437413ns5:MotorVehicles2016-05-012017-04-3004437413ns5:PlantMachinery2016-04-3004437413ns5:FurnitureFittings2016-04-3004437413ns5:MotorVehicles2016-04-3004437413ns5:PlantMachinery2017-04-3004437413ns5:FurnitureFittings2017-04-3004437413ns5:MotorVehicles2017-04-3004437413ns5:PlantMachinery2016-04-3004437413ns5:FurnitureFittings2016-04-3004437413ns5:MotorVehicles2016-04-3004437413ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3004437413ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-3004437413ns5:Secured2017-04-3004437413ns5:Secured2016-04-3004437413ns5:DeferredTaxation2017-04-30


REGISTERED NUMBER: 04437413 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2017

for

Baxter Homes Limited

Baxter Homes Limited (Registered number: 04437413)

Contents of the Financial Statements
for the Year Ended 30 April 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Baxter Homes Limited

Company Information
for the Year Ended 30 April 2017







DIRECTORS: Mr I D Baxter
Mr W J Baxter
Mrs J Baxter



SECRETARY: Mr I D Baxter



REGISTERED OFFICE: 5 Crescent East
Thornton Cleveleys
Lancashire
FY5 3LJ



REGISTERED NUMBER: 04437413 (England and Wales)



ACCOUNTANTS: ma2 Limited
Chartered Accountants
5 Crescent East
Thornton Cleveleys
Lancashire
FY5 3LJ



BANKERS: National Westminster Bank plc
PO Box 10
26 Talbot Road
Blackpool
Lancashire
FY1 1LQ

Baxter Homes Limited (Registered number: 04437413)

Balance Sheet
30 April 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 90,818 119,062

CURRENT ASSETS
Stocks 5 4,647,022 3,229,912
Debtors 6 45,480 611,044
Cash at bank and in hand 452,996 775,764
5,145,498 4,616,720
CREDITORS
Amounts falling due within one year 7 4,667,321 4,379,505
NET CURRENT ASSETS 478,177 237,215
TOTAL ASSETS LESS CURRENT
LIABILITIES

568,995

356,277

CREDITORS
Amounts falling due after more than one
year

8

(15,707

)

(40,750

)

PROVISIONS FOR LIABILITIES 10 (1,612 ) -
NET ASSETS 551,676 315,527

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 551,675 315,526
SHAREHOLDERS' FUNDS 551,676 315,527

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Baxter Homes Limited (Registered number: 04437413)

Balance Sheet - continued
30 April 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 7 September 2017 and were signed on
its behalf by:





Mr I D Baxter - Director


Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements
for the Year Ended 30 April 2017


1. STATUTORY INFORMATION

Baxter Homes Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the sale of homes which have been at the stage of exchange of contracts - no
income has been included for those which have not yet reached the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 May 2016 162,814 3,853 119,449 286,116
Additions 258 2,142 - 2,400
Disposals (5,028 ) (1,612 ) - (6,640 )
At 30 April 2017 158,044 4,383 119,449 281,876
DEPRECIATION
At 1 May 2016 128,740 1,779 36,535 167,054
Charge for year 8,486 395 20,728 29,609
Eliminated on disposal (4,733 ) (872 ) - (5,605 )
At 30 April 2017 132,493 1,302 57,263 191,058
NET BOOK VALUE
At 30 April 2017 25,551 3,081 62,186 90,818
At 30 April 2016 34,074 2,074 82,914 119,062

5. STOCKS
2017 2016
£    £   
Stocks 4,647,022 3,229,912

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 4,028 249,107
Other debtors 677 3,552
The Baxter Group Limited - 291,078
Newberry Homes Limited - 1,465
Directors' current accounts - 6,030
VAT 38,609 59,812
Prepayments 2,166 -
45,480 611,044

Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 252,045 796,628
Hire purchase contracts 23,976 28,455
Trade creditors 256,933 185,150
Tax 12,030 -
Social security and other taxes 7,575 (6,121 )
Other creditors 83,080 -
Baxter Construction Limited 1,723,674 713,865
Baxter Estates Limited - 276,194
Joy Baxter Disc Sttlmnt 325,000 325,000
Directors' current accounts 1,971,831 2,043,953
Accrued expenses 11,177 16,381
4,667,321 4,379,505

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts 15,707 40,750

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase - 40,750

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 145,123 136,628
Bank loans 106,922 660,000
Hire purchase contracts 39,683 69,205
291,728 865,833

The above debts are secured by a debenture dated 29th October 2004 of a floating charge over all
assets of the company and mortgages over the land held.

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 1,612 -

Baxter Homes Limited (Registered number: 04437413)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Movement 1,612
Balance at 30 April 2017 1,612

11. RELATED PARTY DISCLOSURES

During the year, Baxter Homes Limited paid rent of £18,000 to the Baxter Group Limited for use of
office premises.
At 30 April 2017, a loan of £1,723,674 (2016 - £713,865 ) was owing to Baxter Construction Limited, a
loan of £0 (2016 - £291,078) was owed by The Baxter Group Limited and a loan of £0 (2016 -
£276,194) was owing to Baxter Estates Limited. A loan of £0 was owed by Newberry Homes Limited.
(2016 £1,465).