LOCKWOODS_ENTERPRISES_OF_ - Accounts


Company Registration No. 01228142 (England and Wales)
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
COMPANY INFORMATION
Directors
Mr C E J Maddock
Mr J S Maddock
Secretary
Mrs B Harrop
Company number
01228142
Registered office
3 Bridle Way
Bootle
Liverpool
L30 4UJ
Accountants
BWMacfarlane
Castle Chambers
43 Castle Street
Liverpool
L2 9SH
Business address
3 Bridle Way
Bootle
Liverpool
L30 4UJ
Bankers
Barclays Bank Plc
337-339 Stanley Road
New Strand
Bootle
Merseyside
L20 3EB
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
359
588
Investment properties
3
285,000
176,000
285,359
176,588
Current assets
Debtors
4
1,095
18,969
Cash at bank and in hand
4,721
10,938
5,816
29,907
Creditors: amounts falling due within one year
5
(43,552)
(65,088)
Net current liabilities
(37,736)
(35,181)
Total assets less current liabilities
247,623
141,407
Provisions for liabilities
(6,014)
-
Net assets
241,609
141,407
Capital and reserves
Called up share capital
6
999
999
Other reserves
7
14,760
14,760
Profit and loss reserve - non distributable
134,421
31,784
Profit and loss reserves
91,429
93,864
Total equity
241,609
141,407

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A for small entities.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 July 2017 and are signed on its behalf by:
Mr J S Maddock
Director
Company Registration No. 01228142
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2017
- 3 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 February 2015
999
31,784
14,760
76,609
124,152
Effect of transition to FRS 102
-
(31,784)
-
31,784
-
As restated
999
-
14,760
108,393
124,152
Period ended 31 January 2016:
Profit and total comprehensive income for the period
-
-
-
17,255
17,255
Balance at 31 January 2016
999
-
14,760
125,648
141,407
Period ended 31 March 2017:
Profit and total comprehensive income for the period
-
-
-
100,202
100,202
Balance at 31 March 2017
999
-
14,760
225,850
241,609
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Lockwoods Enterprises of Liverpool Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Bridle Way, Bootle, Liverpool, L30 4UJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

These financial statements for the period ended 31 March 2017 are the first financial statements of Lockwoods Enterprises of Liverpool Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The accounting period has been extended from 31 January 2017 to 31 March 2017 to align the accounting period with the connected Lockwoods companies. Therefore the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.4
Turnover

Turnover represents rents and storage fees receivable during the period.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is calculated so as to write off the cost of revaluation of an asset, less its estimated residual value, over the useful economic life of that asset.

 

Other tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:

Fixtures and Fittings
Straight line basis over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Changes to the fair value of the investment properties will also affect the provision for deferred tax on the revaluation gains. Increases or decreases in the provision form part of the taxation charge in the profit and loss account.

 

Investment properties are not depreciated and this treatment is contrary to Companies Act 2006, which states fixed assets should be depreciated.

 

Notwithstanding this matter, the company has complied with applicable legislation. In the opinion of the director, the departure has been necessary to show a true and fair view of the company's financial position and performance. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 7 -
1.12
Leases

Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2016 and 31 March 2017
980
Depreciation and impairment
At 1 February 2016
392
Depreciation charged in the period
229
At 31 March 2017
621
Carrying amount
At 31 March 2017
359
At 31 January 2016
588
3
Investment property
2017
£
Fair value
At 1 February 2016
176,000
Revaluations
109,000
At 31 March 2017
285,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out on 30 March 2017 by James Kristian Limited, sales and letting agents, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
786
18,969
Other debtors
309
-
1,095
18,969
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 8 -
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
-
140
Taxation and social security
599
6,350
Other creditors
42,953
58,598
43,552
65,088
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
999 Ordinary Shares of £1 each
999
999
7
Other reserves

The company has capital reserves brought forward of £14,760 which is included within other reserves. There has been no movement in the capital reserves during the year.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 9 -
8
Related party transactions

Lockwoods Construction (Liverpool) Limited, a company in which Mr CEJ Maddock owns 25% of the shares has provided an interest free loan to the company. The balance outstanding at 31 March 2017 was £35,000 (2016: £35,870), repayable on demand.

 

Lockwoods Technical Services (Liverpool) Limited, a company in which Mr CEJ Maddock owns 33.5% of the shares had provided the company with a loan of £13,038 in relation to the works carried out for the company. The loan was repaid during the year and no interest has been recognised in the accounts.

9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 February
31 January
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
124,152
141,407
Adjustments arising from transition to FRS 102:
Reclassification adjustments to remove revaluation reserve balance
1
(31,784)
(31,784)
Reclassifciation adjustment to incorporate fair value adjustment within profit and loss reserve
1
31,784
31,784
Equity reported under FRS 102
124,152
141,407
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
17,255
Reallocation of revaluation reserve within undistributable reserves
1
-
Notes to reconciliations on adoption of FRS 102

1. Revaluation reserve

At the transition date the revaluation reserve, which relates solely to investment properties, was reallocated to undistributable reserves as part of the profit and loss reserve. This has had no effect on the net equity balance and there were no movements in the prior year that are required to be transferred to the profit and loss account.

2017-03-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity012281422016-02-012017-03-3101228142bus:Director12016-02-012017-03-3101228142bus:Director22016-02-012017-03-3101228142bus:CompanySecretary12016-02-012017-03-3101228142bus:RegisteredOffice2016-02-012017-03-3101228142bus:Agent12016-02-012017-03-31012281422017-03-31012281422016-01-3101228142core:OtherPropertyPlantEquipment2017-03-3101228142core:OtherPropertyPlantEquipment2016-01-3101228142core:CurrentFinancialInstruments2017-03-3101228142core:CurrentFinancialInstruments2016-01-3101228142core:ShareCapital2017-03-3101228142core:ShareCapital2016-01-3101228142core:OtherMiscellaneousReserve2017-03-3101228142core:OtherMiscellaneousReserve2016-01-3101228142core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-01-3101228142core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-01-3101228142core:ShareCapitalcore:RestatedAmount2015-01-3101228142core:OtherMiscellaneousReservecore:RestatedAmount2015-01-3101228142core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-01-3101228142core:RestatedAmount2015-01-3101228142core:RetainedEarningsAccumulatedLosses2016-01-3101228142core:RetainedEarningsAccumulatedLosses2017-03-31012281422015-02-012016-01-3101228142core:FurnitureFittings2016-02-012017-03-3101228142core:OtherPropertyPlantEquipment2016-01-3101228142core:OtherPropertyPlantEquipment2016-02-012017-03-3101228142bus:PrivateLimitedCompanyLtd2016-02-012017-03-3101228142bus:FRS1022016-02-012017-03-3101228142bus:AuditExemptWithAccountantsReport2016-02-012017-03-3101228142bus:FullAccounts2016-02-012017-03-31xbrli:purexbrli:sharesiso4217:GBP