ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-01-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured: at fair value with changes recognised in the Profit and loss account if the shares are publicly traded or their fair value can otherwise be measured reliably; at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account. 08341262 2016-01-01 2016-12-31 08341262 2016-12-31 08341262 2015-12-31 08341262 c:Director1 2016-01-01 2016-12-31 08341262 d:Buildings d:LongLeaseholdAssets 2016-01-01 2016-12-31 08341262 d:Buildings d:LongLeaseholdAssets 2016-12-31 08341262 d:PlantMachinery 2016-01-01 2016-12-31 08341262 d:PlantMachinery 2016-12-31 08341262 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:MotorVehicles 2016-01-01 2016-12-31 08341262 d:MotorVehicles 2016-12-31 08341262 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:FurnitureFittings 2016-01-01 2016-12-31 08341262 d:FurnitureFittings 2016-12-31 08341262 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:OfficeEquipment 2016-01-01 2016-12-31 08341262 d:OfficeEquipment 2016-12-31 08341262 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:ComputerEquipment 2016-01-01 2016-12-31 08341262 d:ComputerEquipment 2016-12-31 08341262 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 08341262 d:OtherPropertyPlantEquipment 2016-12-31 08341262 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 08341262 d:Goodwill 2016-01-01 2016-12-31 08341262 d:Goodwill 2016-12-31 08341262 d:CurrentFinancialInstruments 2016-12-31 08341262 d:CurrentFinancialInstruments 2015-12-31 08341262 d:Non-currentFinancialInstruments 2016-12-31 08341262 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 08341262 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 08341262 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 08341262 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-12-31 08341262 d:ShareCapital 2016-12-31 08341262 d:ShareCapital 2015-12-31 08341262 d:RetainedEarningsAccumulatedLosses 2016-12-31 08341262 d:RetainedEarningsAccumulatedLosses 2015-12-31 08341262 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 08341262 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 08341262 c:FRS102 2016-01-01 2016-12-31 08341262 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 08341262 c:FullAccounts 2016-01-01 2016-12-31 08341262 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP

Registered number: 08341262









HAZCHEM SAFETY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
HAZCHEM SAFETY LIMITED
REGISTERED NUMBER: 08341262

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Intangible assets
 4 
164,110
-

Tangible assets
 5 
329,207
-

Investments
 6 
-
516,969

  
493,317
516,969

Current assets
  

Stocks
 7 
637,226
-

Debtors: amounts falling due within one year
 8 
1,104,877
44,289

Cash at bank and in hand
 9 
41,363
12

  
1,783,466
44,301

Creditors: amounts falling due within one year
 10 
(1,218,314)
(80,492)

Net current assets/(liabilities)
  
 
 
565,152
 
 
(36,191)

Total assets less current liabilities
  
1,058,469
480,778

Creditors: amounts falling due after more than one year
 11 
(127,022)
-

  

Net assets
  
931,447
480,778


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
931,347
480,678

  
931,447
480,778









 
img3ef9.jpgPage 1

 
HAZCHEM SAFETY LIMITED
REGISTERED NUMBER: 08341262
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 July 2017.



Mr B Douglass
Director
The notes on pages 3 to 14 form part of these financial statements.

img3ef9.jpgPage 2

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

Hazchem Safety Limited is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Beta House, Borough Road, Buckingham Road Industrial Estate, Brackley, Northamptonshire, NN13 7BE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

img3ef9.jpgPage 3

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
20% Straight line
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% Straight line
Office equipment
-
20% Straight line
Computer equipment
-
20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

img3ef9.jpgPage 4

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out, averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

img3ef9.jpgPage 5

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.9
Financial instruments (continued)

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
·at fair value with changes recognised in the Profit and loss account if the shares are publicly traded or their fair value can otherwise be measured reliably;
·at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and loss account within 'other operating income'.

 
2.12

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

img3ef9.jpgPage 6

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.14

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.15

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.16

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2015 - 2).

img3ef9.jpgPage 7

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Intangible assets



Goodwill

£



Cost


Additions
18,428


Transfer from LLP
244,319



At 31 December 2016

262,747



Amortisation


Charge for the year
98,637



At 31 December 2016

98,637



Net book value



At 31 December 2016
164,110

img3ef9.jpgPage 8

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


Tangible fixed assets





Property improvements
Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment

£
£
£
£
£



Cost or valuation


Additions
93,974
760
111,561
27,711
-


Transfers intra group
-
2,655
91,781
7,058
112


Disposals
-
-
(15,355)
-
-



At 31 December 2016

93,974
3,415
187,987
34,769
112



Depreciation


Charge for the year on owned assets
6,712
291
15,480
3,477
11


Disposals
-
-
(823)
-
-



At 31 December 2016

6,712
291
14,657
3,477
11



Net book value



At 31 December 2016
87,262
3,124
173,330
31,292
101
img3ef9.jpgPage 9

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

           5.Tangible fixed assets (continued)


Computer equipment
Other fixed assets
Total

£
£
£



Cost or valuation


Additions
7,732
-
241,738


Transfers intra group
13,210
15,422
130,238


Disposals
-
-
(15,355)



At 31 December 2016

20,942
15,422
356,621



Depreciation


Charge for the year on owned assets
1,495
771
28,237


Disposals
-
-
(823)



At 31 December 2016

1,495
771
27,414



Net book value



At 31 December 2016
19,447
14,651
329,207


6.


Fixed asset investments





Investment in Hazchem Safety LLP

£





At 1 January 2016
516,969


Disposals
(516,969)









At 31 December 2016
-

img3ef9.jpgPage 10

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


Stocks

2016
£

Finished goods and goods for resale
637,226

637,226



8.


Debtors

2016
2015
£
£


Trade debtors
971,631
-

Other debtors
71,520
44,289

Prepayments and accrued income
61,726
-

1,104,877
44,289



9.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
41,363
12

Less: bank overdrafts
(317)
-

41,046
12


img3ef9.jpgPage 11

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

10.


Creditors: Amounts falling due within one year

2016
2015
£
£

Bank overdrafts
317
-

Other loans
26,134
-

Trade creditors
653,990
-

Corporation tax
39,999
79,742

Other taxation and social security
112,909
-

Obligations under finance lease and hire purchase contracts
38,277
-

Other creditors
346,688
750

1,218,314
80,492



11.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Bank loans
92,087
-

Net obligations under finance leases and hire purchase contracts
34,935
-

127,022
-


img3ef9.jpgPage 12

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

12.


Loans


Analysis of the maturity of loans is given below:


2016
2015
£
£

Amounts falling due within one year

Other loans
26,134
-


26,134
-


Amounts falling due 2-5 years

Bank loans
92,087
-


92,087
-


118,221
-



13.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2016
2015
£
£


Within one year
38,277
-

Between 1-2 years
34,935
-

73,212
-


14.


Financial instruments

2016
2015
£
£

Financial assets


Financial assets measured at fair value through profit or loss
41,363
516,981

41,363
516,981




img3ef9.jpgPage 13

 
HAZCHEM SAFETY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

15.


Controlling party

The company is under the control of Betaquip Holdings Limited, a company incorporated in England and Wales.  The registered office of Betaquip Holdings Limited is Beta House, 1 Borough Road, Buckingham Road Industrial Estate, Brackley, Northamptonshire, NN13 7BE.

 
img3ef9.jpgPage 14