Eden Brewery Limited - Period Ending 2017-03-31

Eden Brewery Limited - Period Ending 2017-03-31


Eden Brewery Limited 07794511 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of a brewery Digita Accounts Production Advanced 6.18.8247.0 Software true 07794511 2016-04-01 2017-03-31 07794511 2017-03-31 07794511 core:RetainedEarningsAccumulatedLosses 2017-03-31 07794511 core:ShareCapital 2017-03-31 07794511 core:CurrentFinancialInstruments 2017-03-31 07794511 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07794511 core:Non-currentFinancialInstruments 2017-03-31 07794511 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 07794511 core:FurnitureFittingsToolsEquipment 2017-03-31 07794511 core:OtherPropertyPlantEquipment 2017-03-31 07794511 bus:SmallEntities 2016-04-01 2017-03-31 07794511 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07794511 bus:FullAccounts 2016-04-01 2017-03-31 07794511 bus:RegisteredOffice 2016-04-01 2017-03-31 07794511 bus:Director1 2016-04-01 2017-03-31 07794511 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07794511 bus:Agent1 2016-04-01 2017-03-31 07794511 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 07794511 core:OfficeEquipment 2016-04-01 2017-03-31 07794511 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 07794511 core:PlantMachinery 2016-04-01 2017-03-31 07794511 countries:AllCountries 2016-04-01 2017-03-31 07794511 2016-03-31 07794511 core:FurnitureFittingsToolsEquipment 2016-03-31 07794511 core:OtherPropertyPlantEquipment 2016-03-31 07794511 2015-04-01 2016-03-31 07794511 2016-03-31 07794511 core:RetainedEarningsAccumulatedLosses 2016-03-31 07794511 core:ShareCapital 2016-03-31 07794511 core:CurrentFinancialInstruments 2016-03-31 07794511 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07794511 core:Non-currentFinancialInstruments 2016-03-31 07794511 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 07794511 core:FurnitureFittingsToolsEquipment 2016-03-31 07794511 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 07794511

Eden Brewery Limited

Unaudited Financial Statements

31 March 2017

image-name

 

Eden Brewery Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Eden Brewery Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Eden Brewery Limited for the year ended 31 March 2017 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Eden Brewery Limited, as a body, in accordance with the terms of our engagement letter dated 12 May 2015. Our work has been undertaken solely to prepare for your approval the accounts of Eden Brewery Limited and state those matters that we have agreed to state to the Board of Directors of Eden Brewery Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Eden Brewery Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Eden Brewery Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Eden Brewery Limited. You consider that Eden Brewery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Eden Brewery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

19 July 2017

 

Eden Brewery Limited

(Registration number: 07794511)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

128,629

86,767

Current assets

 

Stocks

27,752

16,757

Debtors

5

26,953

25,407

Cash and cash equivalents

 

72,381

2,067

 

127,086

44,231

Creditors: Amounts falling due within one year

6

(86,751)

(53,285)

Net current assets/(liabilities)

 

40,335

(9,054)

Total assets less current liabilities

 

168,964

77,713

Creditors: Amounts falling due after more than one year

6

(155,722)

(68,499)

Provisions for liabilities

(8,989)

(6,731)

Net assets

 

4,253

2,483

Capital and reserves

 

Allotted, called up and fully paid share capital

2,000

2,000

Profit and loss account

2,253

483

Total equity

 

4,253

2,483

 

Eden Brewery Limited

(Registration number: 07794511)
Balance Sheet as at 31 March 2017 (continued)

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 19 July 2017
 

.........................................

J C Hill

Director

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Unit 3
Hartness Road
Gilwilly Industrial Estate
PENRITH
CA11 9BD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

10% reducing balance

Furniture, fittings and office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2016 - 3).

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

4

Tangible assets

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2016

121,229

997

122,226

Additions

50,720

58

50,778

At 31 March 2017

171,949

1,055

173,004

Depreciation

At 1 April 2016

34,790

669

35,459

Charge for the year

8,779

137

8,916

At 31 March 2017

43,569

806

44,375

Carrying amount

At 31 March 2017

128,380

249

128,629

At 31 March 2016

86,439

328

86,767

5

Debtors

2017
£

2016
£

Trade debtors

26,797

25,246

Other debtors

156

161

26,953

25,407

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

7

36,564

5,418

Trade creditors

 

23,654

29,442

Taxation and social security

 

5,400

13,036

Other creditors

 

21,133

5,389

 

86,751

53,285

Due after one year

 

Loans and borrowings

7

147,176

59,003

Other creditors

 

8,546

9,496

 

155,722

68,499

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

4,755

4,249

Other borrowings

31,809

1,169

36,564

5,418

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2017
£

2016
£

Other borrowings

13,715

-

Other loans are secured by fixed and floating charges over the company's assets.

The director has personally guaranteed other borrowings of £12,003.

 

 

Eden Brewery Limited

Notes to the Financial Statements for the Year Ended 31 March 2017 (continued)

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

13,418

18,173

Other borrowings

133,758

40,830

147,176

59,003

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2017
£

2016
£

Other borrowings

74,435

-

Other borrowings are secured by fixed and floating charges over the company's assets.

The director has personally guaranteed other borrowings of £59,323.

 

8

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £124,310 (2016 - £19,486). The company had committed to purchase plant and machinery for £111,900 and has operating leases for company vehicles.