ASTBURY_GOLF_CLUB_LIMITED - Accounts


Company Registration No. 00206668 (England and Wales)
ASTBURY GOLF CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
ASTBURY GOLF CLUB LIMITED
COMPANY INFORMATION
Directors
Dr A  Percival
Mr J  Burrows
Mr P  Richards
Mr R  Rowley
Mr P  Collier
Mr F  Reed
Dr N  Hodges
Mr G  Bethell
Mr K  Russell
Mr D Stevens
Mr E Porter
Mrs L Robinson
Mr I W Walker
Mrs D Bates
Mr F D McAllister
Mr Z Niewola
Mr B Ward
Mrs C Alcock
(Appointed 12 October 2016)
Mrs S Bentley
(Appointed 12 October 2016)
Mr P E Bestwick
(Appointed 2 November 2016)
Dr R D Luscombe
(Appointed 2 November 2016)
Secretary
Mr D Stevens
Company number
00206668
Registered office
Peel Lane
Astbury
Nr Congleton
Cheshire
CW12 4RE
Auditor
DJH Accountants Limited
Porthill Lodge
High Street
Wolstanton
Newcastle under Lyme
Staffordshire
ST5 0EZ
ASTBURY GOLF CLUB LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
ASTBURY GOLF CLUB LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2017
- 1 -
2017
2016
£
£
Surplus/(deficit) for the year
17,549
(1,416)
Other comprehensive income
-
-
Total comprehensive income for the year
17,549
(1,416)
ASTBURY GOLF CLUB LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
442,420
436,485
Current assets
Stocks
4,137
5,131
Debtors
4
44,252
43,056
Cash at bank and in hand
530,550
516,230
578,939
564,417
Creditors: amounts falling due within one year
5
(433,349)
(430,441)
Net current assets
145,590
133,976
Total assets less current liabilities
588,010
570,461
Reserves
Income and expenditure account
588,010
570,461

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 19 July 2017 and are signed on its behalf by:
Mr R  Rowley
Mr D Stevens
Director
Director
Company Registration No. 00206668
ASTBURY GOLF CLUB LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2017
- 3 -
Income and expenditure account
£
Balance at 1 May 2015
571,877
Year ended 30 April 2016:
Loss and total comprehensive income for the year
(1,416)
Balance at 30 April 2016
570,461
Year ended 30 April 2017:
Profit and total comprehensive income for the year
17,549
Balance at 30 April 2017
588,010
ASTBURY GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 4 -
1
Accounting policies
Company information

Astbury Golf Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Peel Lane, Astbury, Nr Congleton, Cheshire, CW12 4RE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Astbury Golf Club Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold clubhouse and course
2% per annum on cost
Tractors, implements, loose tools and sheds
Tractors and implements - 25% on net book value
Sheds - 15% on net book value
Furniture, fittings and computer equipment
Furniture and fittings - 20% on net book value
Computers - 50% per annum on cost
Course improvements
10% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ASTBURY GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is calculated on a "first in, first out" basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ASTBURY GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The company has obtained exemption from the Revenue Commissioners in respect of corporation tax, it being a company not carrying on a business for the purposes of making a profit. DIRT tax is payable on any interest income received in excess of £32.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Subscriptions
Subscriptions represent amounts due net of discounts and concessions.
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 32 (2016 - 33).

ASTBURY GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2016
405,738
970,535
1,376,273
Additions
-
71,896
71,896
Disposals
-
(28,400)
(28,400)
At 30 April 2017
405,738
1,014,031
1,419,769
Depreciation and impairment
At 1 May 2016
157,542
782,246
939,788
Depreciation charged in the year
7,116
56,435
63,551
Eliminated in respect of disposals
-
(25,990)
(25,990)
At 30 April 2017
164,658
812,691
977,349
Carrying amount
At 30 April 2017
241,080
201,340
442,420
At 30 April 2016
248,196
188,289
436,485

Included in land and buildings is £50,000 (2015 - £50,000) for freehold land which is not depreciated.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Service charges due
40,922
40,920
Other debtors
3,330
2,136
44,252
43,056
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
21,112
1,957
Corporation tax
2,936
472
Other taxation and social security
6,641
6,365
Other creditors
402,660
421,647
433,349
430,441
ASTBURY GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
6
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Gary Neil Chadwick FCCA.
The auditor was DJH Accountants Limited.
8
Capital commitments

Amounts contracted for but not provided in the financial statements:

2017
2016
£
£
Acquisition of tangible fixed assets
22,500
27,500

There are no capital commitments contracted for at the year end, however the company has a rolling capital investment program over a period of 6 to 7 years to ensure that its plant and machinery, which are used in maintaining the course in a satisfactory condition, are replaced when they reach the end of their useful lives and also to ensure that certain legal requirements are met.

 

In order to replace such equipment, it is vital that the necessary resources are available to enable the company to take full advantage of any financing arrangements that may become available.

 

It is the company's policy to invest the capital necessary to maintain the club's asset base.

9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 May
30 April
2015
2016
£
£
Equity as reported under previous UK GAAP and under FRS 102
571,877
570,461
Reconciliation of deficit for the financial period
2016
£
Deficit as reported under previous UK GAAP and under FRS 102
(1,416)
2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity2017-09-042017-07-19002066682016-05-012017-04-3000206668bus:Director32016-05-012017-04-3000206668bus:Director42016-05-012017-04-3000206668bus:Director52016-05-012017-04-3000206668bus:Director62016-05-012017-04-3000206668bus:Director72016-05-012017-04-3000206668bus:Director102016-05-012017-04-3000206668bus:Director112016-05-012017-04-3000206668bus:Director122016-05-012017-04-3000206668bus:Director132016-05-012017-04-3000206668bus:CompanySecretaryDirector12016-05-012017-04-3000206668bus:Director142016-05-012017-04-3000206668bus:Director152016-05-012017-04-3000206668bus:Director162016-05-012017-04-3000206668bus:Director212016-05-012017-04-3000206668bus:Director222016-05-012017-04-3000206668bus:Director232016-05-012017-04-3000206668bus:Director242016-05-012017-04-3000206668bus:Director252016-05-012017-04-3000206668bus:Director262016-05-012017-04-3000206668bus:Director272016-05-012017-04-3000206668bus:Director282016-05-012017-04-3000206668bus:RegisteredOffice2016-05-012017-04-30002066682015-05-012016-04-30002066682017-04-30002066682016-04-3000206668core:LandBuildings2017-04-3000206668core:OtherPropertyPlantEquipment2017-04-3000206668core:LandBuildings2016-04-3000206668core:OtherPropertyPlantEquipment2016-04-3000206668core:CurrentFinancialInstruments2017-04-3000206668core:CurrentFinancialInstruments2016-04-3000206668core:RetainedEarningsAccumulatedLosses2017-04-3000206668core:RetainedEarningsAccumulatedLosses2016-04-3000206668core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-04-3000206668core:LandBuildingscore:OwnedOrFreeholdAssets2016-05-012017-04-3000206668core:PlantMachinery2016-05-012017-04-3000206668core:FurnitureFittings2016-05-012017-04-3000206668core:MotorVehicles2016-05-012017-04-3000206668core:LandBuildings2016-04-3000206668core:OtherPropertyPlantEquipment2016-04-30002066682016-04-3000206668core:OtherPropertyPlantEquipment2016-05-012017-04-3000206668core:LandBuildings2016-05-012017-04-3000206668core:Non-currentFinancialInstruments2017-04-3000206668bus:CompanyLimitedByGuarantee2016-05-012017-04-3000206668bus:FRS1022016-05-012017-04-3000206668bus:Audited2016-05-012017-04-3000206668bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP