ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-03-312017-03-31false2016-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activity 05608571 2016-04-01 2017-03-31 05608571 2015-04-01 2016-03-31 05608571 2017-03-31 05608571 2016-03-31 05608571 c:Director1 2016-04-01 2017-03-31 05608571 d:Buildings 2016-04-01 2017-03-31 05608571 d:Buildings 2017-03-31 05608571 d:Buildings 2016-03-31 05608571 d:Buildings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05608571 d:PlantMachinery 2016-04-01 2017-03-31 05608571 d:PlantMachinery 2017-03-31 05608571 d:PlantMachinery 2016-03-31 05608571 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05608571 d:MotorVehicles 2016-04-01 2017-03-31 05608571 d:MotorVehicles 2017-03-31 05608571 d:MotorVehicles 2016-03-31 05608571 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05608571 d:OfficeEquipment 2016-04-01 2017-03-31 05608571 d:OfficeEquipment 2017-03-31 05608571 d:OfficeEquipment 2016-03-31 05608571 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05608571 d:ComputerEquipment 2016-04-01 2017-03-31 05608571 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05608571 d:CurrentFinancialInstruments 2017-03-31 05608571 d:CurrentFinancialInstruments 2016-03-31 05608571 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 05608571 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 05608571 d:ShareCapital 2017-03-31 05608571 d:ShareCapital 2016-03-31 05608571 d:RetainedEarningsAccumulatedLosses 2017-03-31 05608571 d:RetainedEarningsAccumulatedLosses 2016-03-31 05608571 c:FRS102 2016-04-01 2017-03-31 05608571 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 05608571 c:FullAccounts 2016-04-01 2017-03-31 05608571 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 05608571










MARRISON AGRICULTURE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
MARRISON AGRICULTURE LIMITED
REGISTERED NUMBER: 05608571

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2017
2016
2016
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
59,168
36,366

  
59,168
36,366

Current assets
  

Stocks
  
3,750
3,750

Debtors: amounts falling due within one year
 5 
308,416
194,378

Cash at bank and in hand
  
149,095
179,743

  
461,261
377,871

Creditors: amounts falling due within one year
 6 
(433,620)
(338,844)

Net current assets
  
 
 
27,641
 
 
39,027

Total assets less current liabilities
  
86,809
75,393

Provisions for liabilities
  

Deferred tax
  
(2,209)
(699)

  
 
 
(2,209)
 
 
(699)

Net assets
  
£84,600
£74,694


Capital and reserves
  

Called up share capital 
  
3,000
3,000

Profit and loss account
  
81,600
71,694

  
£84,600
£74,694


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
MARRISON AGRICULTURE LIMITED
REGISTERED NUMBER: 05608571
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 July 2017.



D J Feakes
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

The Company is a private company limited by shares. It is incorporated and domiciled in England and Wales. The registered office is 1 Ironside Way, Industrial & Business Centre, Hingham, Norfolk, NR9 4LF.
The Company's principle activity is that of supplying agricultural fixed equipment, buildings, grain and livestock equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements for the year ended 31 March 2017 are the Company's first financial statements that comply with the FRS102. The Company's date of transition to FRS102 was 1 April 2015. The Company's last financial statements prepared in accordance with previous GAAP were for the year ended 31 March 2016.

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is provided on the following basis:

Property improvements
-
15% reducing balance
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
15% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.4

Stocks

Stocks are valued at the lower of cost and net relisable value after making due allowance for obsolete and slow-moving stocks.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Page 4

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

Page 5

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2016 - 4).

Page 6

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Property improvements
Plant and machinery
Motor
vehicles
Office and
computer
equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2016
3,496
8,949
45,278
17,519
75,242


Additions
-
184
47,296
1,804
49,284


Disposals
-
-
(24,914)
(2,475)
(27,389)



At 31 March 2017

3,496
9,133
67,660
16,848
97,137



Depreciation


At 1 April 2016
2,758
4,644
22,123
9,351
38,876


Charge for the year on owned assets
111
673
15,642
1,512
17,938


Disposals
-
-
(17,031)
(1,813)
(18,844)



At 31 March 2017

2,869
5,317
20,734
9,050
37,970



Net book value



At 31 March 2017
£627
£3,816
£46,926
£7,798
£59,167



At 31 March 2016
£738
£4,305
£23,155
£8,168
£36,366


5.


Debtors

2017
2016
£
£


Trade debtors
141,776
79,975

Other debtors
-
7,500

Prepayments and accrued income
166,640
106,903

£308,416
£194,378


Page 7

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
181,072
113,742

Corporation tax
15,362
22,564

Other taxation and social security
12,309
25,574

Other creditors
6,744
9,971

Accruals and deferred income
218,133
166,993

£433,620
£338,844



7.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8