DIXON_DUNN_CARE_SOLIHULL_ - Accounts


Company Registration No. 09926315 (England and Wales)
DIXON DUNN CARE SOLIHULL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
DIXON DUNN CARE SOLIHULL LIMITED
COMPANY INFORMATION
Director
Mr D Dunn
Secretary
Mrs A Dunn
Company number
09926315
Registered office
5 Hockley Court
2401 Stratford Road
Hockley Heath
Solihull
England
B94 6NW
Accountants
Morris & Co
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
CH65 9HQ
DIXON DUNN CARE SOLIHULL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
DIXON DUNN CARE SOLIHULL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
Notes
£
£
Fixed assets
Intangible assets
3
36,000
Tangible assets
4
2,325
38,325
Current assets
Debtors
5
18,009
Cash at bank and in hand
4,789
22,798
Creditors: amounts falling due within one year
6
(85,936)
Net current liabilities
(63,138)
Total assets less current liabilities
(24,813)
Provisions for liabilities
(442)
Net liabilities
(25,255)
Capital and reserves
Called up share capital
7
200
Profit and loss reserves
(25,455)
Total equity
(25,255)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 22 August 2017
Mr D Dunn
DIXON DUNN CARE SOLIHULL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
Director
Company Registration No. 09926315
DIXON DUNN CARE SOLIHULL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2017
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 March 2017:
Loss and total comprehensive income for the period
-
(25,455)
(25,455)
Issue of share capital
7
200
-
200
Balance at 31 March 2017
200
(25,455)
(25,255)
DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Dixon Dunn Care Solihull Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Hockley Court, 2401 Stratford Road, Hockley Heath, Solihull, England, B94 6NW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is dependent on the continued support of the director and the bank. The financial statements have been prepared on the going concern basis which assumes that this support will be forthcoming.

1.3
Turnover

Turnover represents gross invoiced sales of services.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise fee
20% on cost

The franchise fee, purchased in 2016 from Home Instead Senior Care UK Ltd, is being amortised evenly over the period of the franchise agreement of five years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on cost
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 11.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 8 -
3
Intangible fixed assets
Franchise fee
£
Cost
At 22 December 2015
-
Additions - separately acquired
45,000
At 31 March 2017
45,000
Amortisation and impairment
At 22 December 2015
-
Amortisation charged for the period
9,000
At 31 March 2017
9,000
Carrying amount
At 31 March 2017
36,000
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 22 December 2015
-
-
-
Additions
1,666
1,241
2,907
At 31 March 2017
1,666
1,241
2,907
Depreciation and impairment
At 22 December 2015
-
-
-
Depreciation charged in the period
333
249
582
At 31 March 2017
333
249
582
Carrying amount
At 31 March 2017
1,333
992
2,325
5
Debtors
2017
Amounts falling due within one year:
£
Trade debtors
17,392
Prepayments and accrued income
617
18,009
DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 9 -
6
Creditors: amounts falling due within one year
2017
Notes
£
Other borrowings
19,920
Trade creditors
1,490
Other taxation and social security
1,703
Other creditors
61,597
Accruals and deferred income
1,226
85,936
7
Called up share capital
2017
£
Ordinary share capital
Issued and fully paid
100 A Ordinary of £1 each
100
100 B Ordinary of £1 each
100
200
Reconciliation of movements during the period:
A Ordinary
B Ordinary
Number
Number
At 22 December 2015
-
-
Issue of fully paid shares
100
100
At 31 March 2017
100
100

During the period 100 A Ordinary share and 100 B Ordinary share were issued for cash at par at incorporation on 22nd December 2015.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

 

The company has a rental commitment with a lease start date of the 19th April 2017 for three years of £35,625 with an annual rental cost of £11,875.

DIXON DUNN CARE SOLIHULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 10 -
9
Related party transactions

Dixon Dunn Care Limited

A company in which the directors are also directors and shareholders.

 

At the balance sheet date there was a balance owing to Dixon Dunn Care Limited in the sum of £19,920 (2016: £Nil). The amount is interest free and repayable on demand.

2017-03-31falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity2015-12-22099263152015-12-222017-03-3109926315bus:Director12015-12-222017-03-3109926315bus:CompanySecretary12015-12-222017-03-3109926315bus:RegisteredOffice2015-12-222017-03-31099263152017-03-3109926315core:OtherResidualIntangibleAssets2017-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilar2017-03-3109926315core:FurnitureFittings2017-03-3109926315core:ComputerEquipment2017-03-3109926315core:CurrentFinancialInstruments2017-03-3109926315core:ShareCapital2017-03-3109926315core:RetainedEarningsAccumulatedLosses2017-03-3109926315core:ShareCapitalOrdinaryShares2017-03-3109926315core:ShareCapital2015-12-222017-03-3109926315core:FurnitureFittings2015-12-222017-03-3109926315core:ComputerEquipment2015-12-222017-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2015-12-222017-03-3109926315core:PatentsTrademarksLicencesConcessionsSimilar2015-12-222017-03-3109926315bus:PrivateLimitedCompanyLtd2015-12-222017-03-3109926315bus:FRS1022015-12-222017-03-3109926315bus:AuditExemptWithAccountantsReport2015-12-222017-03-3109926315bus:FullAccounts2015-12-222017-03-31xbrli:purexbrli:sharesiso4217:GBP