M.S. Shirts Box Company Limited - Period Ending 2016-12-31

M.S. Shirts Box Company Limited - Period Ending 2016-12-31


M.S. Shirts Box Company Limited 02066040 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of the acquisition and distribution of pallets and packing cases, and the manufacture of packing cases to order Digita Accounts Production Advanced 6.18.8247.0 Software true 02066040 2016-01-01 2016-12-31 02066040 2016-12-31 02066040 core:CapitalRedemptionReserve 2016-12-31 02066040 core:RetainedEarningsAccumulatedLosses 2016-12-31 02066040 core:ShareCapital 2016-12-31 02066040 core:CurrentFinancialInstruments 2016-12-31 02066040 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02066040 core:Non-currentFinancialInstruments 2016-12-31 02066040 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02066040 core:FurnitureFittingsToolsEquipment 2016-12-31 02066040 core:MotorVehicles 2016-12-31 02066040 core:OtherPropertyPlantEquipment 2016-12-31 02066040 bus:SmallEntities 2016-01-01 2016-12-31 02066040 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02066040 bus:FullAccounts 2016-01-01 2016-12-31 02066040 bus:RegisteredOffice 2016-01-01 2016-12-31 02066040 bus:CompanySecretaryDirector1 2016-01-01 2016-12-31 02066040 bus:Director1 2016-01-01 2016-12-31 02066040 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02066040 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 02066040 core:MotorVehicles 2016-01-01 2016-12-31 02066040 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 02066040 core:PlantMachinery 2016-01-01 2016-12-31 02066040 countries:AllCountries 2016-01-01 2016-12-31 02066040 2015-12-31 02066040 core:FurnitureFittingsToolsEquipment 2015-12-31 02066040 core:MotorVehicles 2015-12-31 02066040 core:OtherPropertyPlantEquipment 2015-12-31 02066040 2015-01-01 2015-12-31 02066040 2015-12-31 02066040 core:CapitalRedemptionReserve 2015-12-31 02066040 core:RetainedEarningsAccumulatedLosses 2015-12-31 02066040 core:ShareCapital 2015-12-31 02066040 core:CurrentFinancialInstruments 2015-12-31 02066040 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02066040 core:Non-currentFinancialInstruments 2015-12-31 02066040 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 02066040 core:FurnitureFittingsToolsEquipment 2015-12-31 02066040 core:MotorVehicles 2015-12-31 02066040 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 02066040

M.S. Shirts Box Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

M.S. Shirts Box Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

M.S. Shirts Box Company Limited

Company Information

Directors

G A Shirt

S J Shirt

Company secretary

S J Shirt

Registered office

Finchwell Road
Handsworth
Sheffield
South Yorkshire
S13 9AS

Accountants

Marriott Gibbs Rees Wallis Limited
Chartered Certified Accountants
13 - 17 Paradise Square
Sheffield
South Yorkshire
S1 2DE

 

M.S. Shirts Box Company Limited

(Registration number: 02066040)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

39,430

44,719

Current assets

 

Stocks

5

2,100

1,850

Debtors

6

86,327

95,628

Cash at bank and in hand

 

88,219

68,284

 

176,646

165,762

Creditors: Amounts falling due within one year

7

(155,642)

(156,491)

Net current assets

 

21,004

9,271

Total assets less current liabilities

 

60,434

53,990

Creditors: Amounts falling due after more than one year

7

(1,285)

(4,634)

Provisions for liabilities

(7,886)

(8,944)

Net assets

 

51,263

40,412

Capital and reserves

 

Called up share capital

46

46

Capital redemption reserve

54

54

Profit and loss account

51,163

40,312

Total equity

 

51,263

40,412

 

M.S. Shirts Box Company Limited

(Registration number: 02066040)
Balance Sheet as at 31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 June 2017 and signed on its behalf by:
 




S J Shirt

Company secretary and director

 

M.S. Shirts Box Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Finchwell Road
Handsworth
Sheffield
South Yorkshire
S13 9AS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M.S. Shirts Box Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% on reducing balance

Fixtures, fittings and equipment

15% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Cost is determined using the first-in, first-out (FIFO) method. Overheads are charged to profit and loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying value of those stocks is recognised as an expense in the period in which the related revenue is recognised. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

M.S. Shirts Box Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

9,644

11,945

 

M.S. Shirts Box Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

4,545

45,603

28,948

79,096

Additions

1,855

2,500

-

4,355

At 31 December 2016

6,400

48,103

28,948

83,451

Depreciation

At 1 January 2016

2,198

17,652

14,527

34,377

Charge for the year

387

7,093

2,164

9,644

At 31 December 2016

2,585

24,745

16,691

44,021

Carrying amount

At 31 December 2016

3,815

23,358

12,257

39,430

At 31 December 2015

2,347

27,951

14,421

44,719

5

Stocks

2016
£

2015
£

Other inventories

2,100

1,850

6

Debtors

2016
£

2015
£

Trade debtors

85,624

93,552

Other debtors

703

2,076

Total current trade and other debtors

86,327

95,628





 

 

M.S. Shirts Box Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

3,354

3,272

Trade creditors

 

78,665

80,625

Taxation and social security

 

12,132

12,994

Other creditors

 

61,491

59,600

 

155,642

156,491

Due after one year

 

Loans and borrowings

8

1,285

4,634

8

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

1,285

4,634

2016
£

2015
£

Current loans and borrowings

Bank borrowings

3,354

3,272

9

Transition to FRS 102

There were no transitional adjustments required under FRS102.