MANOR_PROPERTY_MANAGEMENT - Accounts


MANOR PROPERTY MANAGEMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
MANOR PROPERTY MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
15,208
17,708
Tangible assets
4
6,065
6,399
Investment properties
5
60,000
60,000
81,273
84,107
Current assets
Debtors
6
6,478
8,147
Cash at bank and in hand
248,489
243,375
254,967
251,522
Creditors: amounts falling due within one year
7
(30,403)
(21,603)
Net current assets
224,564
229,919
Total assets less current liabilities
305,837
314,026
Provisions for liabilities
(1,798)
(2,281)
Net assets
304,039
311,745
Capital and reserves
Called up share capital
8
10
10
Other reserves
20,326
19,946
Profit and loss reserves
283,703
291,789
Total equity
304,039
311,745
The notes on pages 4 - 8 form an integral part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

MANOR PROPERTY MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 15 August 2017 and are signed on its behalf by:
S Berry
Director
Company Registration No. 4635291
MANOR PROPERTY MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2015
10
-
19,779
329,223
349,012
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
-
-
7,133
7,133
Dividends
-
-
-
(44,400)
(44,400)
Transfers
-
-
167
(167)
-
Balance at 31 March 2016
10
-
19,946
291,789
311,745
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
-
46,044
46,044
Dividends
-
-
-
(53,750)
(53,750)
Transfers
-
-
380
(380)
-
Balance at 31 March 2017
10
-
20,326
283,703
304,039
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Manor Property Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Albert Road, Colne, Lancashire, BB8 0AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly labour rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years. amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
10% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value a t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account before being transferred to a separate non distributable reserve. t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account before being transferred to a separate non distributable reserve.

 

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares). Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument. All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method. Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment. Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. D eferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves , in which case the deferred tax is also dealt with in reserves.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.

MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term. Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was : five.

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
50,000
Amortisation and impairment
At 1 April 2016
32,292
Amortisation charged for the year
2,500
At 31 March 2017
34,792
Carrying amount
At 31 March 2017
15,208
At 31 March 2016
17,708
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2016
18,073
5,760
23,833
Additions
439
128
567
At 31 March 2017
18,512
5,888
24,400
Depreciation and impairment
At 1 April 2016
14,204
3,230
17,434
Depreciation charged in the year
640
261
901
At 31 March 2017
14,844
3,491
18,335
Carrying amount
At 31 March 2017
3,668
2,397
6,065
At 31 March 2016
3,869
2,530
6,399
5
Investment property
2017
£
Fair value
At 1 April 2016 and 31 March 2017
60,000

The company owns one freehold residential property which it lets to third parties. Mr S Berry, one of the directors of the company has estimated the fair value of this property. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
454
305
Other debtors
4,804
6,628
Prepayments and accrued income
1,220
1,214
6,478
8,147
MANOR PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
12,073
2,420
Other taxation and social security
9,265
9,483
Other creditors
2,850
3,935
Accruals and deferred income
6,215
5,765
30,403
21,603
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
10 Ordinary shares of £1 each
10
10
9
Operating lease commitments
Lessee

The operating leases represent two leases to third parties.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
10,164
17,150
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.10146352912016-04-012017-03-3146352912017-03-314635291core:Goodwill2017-03-314635291core:Goodwill2016-03-314635291core:NetGoodwill2017-03-314635291core:NetGoodwill2016-03-3146352912016-03-314635291core:PlantMachinery2017-03-314635291core:FurnitureFittings2017-03-314635291core:PlantMachinery2016-03-314635291core:FurnitureFittings2016-03-314635291core:CurrentFinancialInstruments2017-03-314635291core:CurrentFinancialInstruments2016-03-314635291core:ShareCapital2017-03-314635291core:ShareCapital2016-03-314635291core:OtherMiscellaneousReserve2017-03-314635291core:OtherMiscellaneousReserve2016-03-314635291core:RetainedEarningsAccumulatedLosses2017-03-314635291core:RetainedEarningsAccumulatedLosses2016-03-314635291core:ShareCapitalcore:RestatedAmount2015-03-314635291core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3146352912015-04-012016-03-314635291core:RetainedEarningsAccumulatedLosses2015-04-012016-03-314635291core:Goodwill2016-04-012017-03-314635291core:PlantMachinery2016-04-012017-03-314635291core:FurnitureFittings2016-04-012017-03-314635291core:NetGoodwill2016-03-314635291core:NetGoodwill2016-04-012017-03-314635291core:PlantMachinery2016-03-314635291core:FurnitureFittings2016-03-3146352912016-03-314635291bus:PrivateLimitedCompanyLtd2016-04-012017-03-314635291bus:FRS1022016-04-012017-03-314635291bus:AuditExemptWithAccountantsReport2016-04-012017-03-314635291bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP