Celtic Fireworks Ltd - Accounts to registrar - small 17.2

Celtic Fireworks Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 05097795 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050977952015-12-31050977952016-12-31050977952016-01-012016-12-31050977952015-04-30050977952015-05-012015-12-31050977952015-12-3105097795ns15:EnglandWales2016-01-012016-12-3105097795ns14:PoundSterling2016-01-012016-12-3105097795ns10:Director12016-01-012016-12-3105097795ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3105097795ns10:SmallEntities2016-01-012016-12-3105097795ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3105097795ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3105097795ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3105097795ns10:FullAccounts2016-01-012016-12-3105097795ns10:OrdinaryShareClass12016-01-012016-12-3105097795ns10:Director22016-01-012016-12-3105097795ns10:RegisteredOffice2016-01-012016-12-3105097795ns5:CurrentFinancialInstruments2016-12-3105097795ns5:CurrentFinancialInstruments2015-12-3105097795ns5:ShareCapital2016-12-3105097795ns5:ShareCapital2015-12-3105097795ns5:RetainedEarningsAccumulatedLosses2016-12-3105097795ns5:RetainedEarningsAccumulatedLosses2015-12-3105097795ns5:PlantMachinery2016-01-012016-12-3105097795ns5:MotorVehicles2016-01-012016-12-3105097795ns5:ComputerEquipment2016-01-012016-12-3105097795ns5:PlantMachinery2015-12-3105097795ns5:MotorVehicles2015-12-3105097795ns5:ComputerEquipment2015-12-3105097795ns5:PlantMachinery2016-12-3105097795ns5:MotorVehicles2016-12-3105097795ns5:ComputerEquipment2016-12-3105097795ns5:PlantMachinery2015-12-3105097795ns5:MotorVehicles2015-12-3105097795ns5:ComputerEquipment2015-12-3105097795ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105097795ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3105097795ns5:AcceleratedTaxDepreciationDeferredTax2016-12-3105097795ns5:AcceleratedTaxDepreciationDeferredTax2015-12-3105097795ns5:DeferredTaxation2015-12-3105097795ns5:DeferredTaxation2016-12-3105097795ns10:OrdinaryShareClass12016-12-3105097795ns5:RetainedEarningsAccumulatedLosses2015-12-3105097795ns5:RetainedEarningsAccumulatedLosses2016-01-012016-12-31


REGISTERED NUMBER: 05097795 (England and Wales)















CELTIC FIREWORKS LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016






CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CELTIC FIREWORKS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: C R Allen
J M R Finch





REGISTERED OFFICE: C/O Wilkins Kennedy LLP
Bridge House
London Bridge
London
SE1 9QR





REGISTERED NUMBER: 05097795 (England and Wales)

CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

BALANCE SHEET
31 DECEMBER 2016

2016 2015
Notes £    £   
FIXED ASSETS
Tangible assets 4 22,280 27,625

CURRENT ASSETS
Stocks 5 535,528 514,528
Debtors 6 619,021 269,272
Cash at bank 7,466 300,991
1,162,015 1,084,791
CREDITORS
Amounts falling due within one year 7 (573,890 ) (626,900 )
NET CURRENT ASSETS 588,125 457,891
TOTAL ASSETS LESS CURRENT
LIABILITIES

610,405

485,516

PROVISIONS FOR LIABILITIES 9 (5,525 ) (5,525 )
NET ASSETS 604,880 479,991

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 604,780 479,891
SHAREHOLDERS' FUNDS 604,880 479,991

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

BALANCE SHEET - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6 June 2017 and were signed on its
behalf by:





J M R Finch - Director


CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


1. STATUTORY INFORMATION

Celtic Fireworks Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements for the year ended 31 December 2016 are the first financial statements that
comply with FRS 102 Section 1A. The company transitioned from previously extant UK GAAP to FRS
102 Section 1A as at 1 January 2016.

These financial statements are presented in sterling (£) which is also the functional currency for the
company.

Significant judgements and estimates
The preparation of financial statements requires management to make judgements, estimates and
assumptions about the carrying values of assets and liabilities that are not readily apparent from other
sources. The estimates and underlying assumptions are based on historical experience and other
factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if the revision affects both
current and future periods.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax and adjusted
for accrued revenue calculated by reference to the fair value of services performed up to the balance
sheet date but not invoiced.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% Straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Financial reporting standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial
statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland":

- the requirements of Section 7 Statement of Cash Flows;
- the requirements of Section 33 Related Party Disclosures paragraph 33.7.

Debtors
Trade and other debtors are measured at transaction price less any impairment, unless the
arrangement constitutes a financing transaction in which case the transaction is measured at the
present value of the future receipts discounted at the prevailing market rate of interest. Loans are
initially measured at fair value and are subsequently measured at amortised cost using the effective
interest method less any impairment.

Creditors
Trade and other creditors are measured at their transaction price unless the arrangement constitutes a
financing transaction in which case the transaction is measured at present value of future payments
discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair
value net of their transaction costs. They are subsequently measured at amortised cost using the
effective interest method.

Cash at bank
Cash at bank in the balance sheet comprise cash at banks and in hand and short term deposits with
an original maturity date of three months or less.

Going concern
The accounts are prepared on a going concern basis. The use of the going concern basis accounting
is appropriate because there are no material uncertainties related to events or conditions that may cast
significant doubt about the ability of the company to continue as a going concern.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2015 - 3 ) .

CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2016 51,308 38,921 758 90,987
Additions - 14,195 - 14,195
Disposals - (38,921 ) - (38,921 )
At 31 December 2016 51,308 14,195 758 66,261
DEPRECIATION
At 1 January 2016 36,357 26,921 84 63,362
Charge for year 3,738 3,549 253 7,540
Eliminated on disposal - (26,921 ) - (26,921 )
At 31 December 2016 40,095 3,549 337 43,981
NET BOOK VALUE
At 31 December 2016 11,213 10,646 421 22,280
At 31 December 2015 14,951 12,000 674 27,625

5. STOCKS
2016 2015
£    £   
Finished goods 535,528 514,528

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 607,550 261,029
Other debtors 900 -
Prepayments and accrued income 10,571 8,243
619,021 269,272

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts (see note 8) 250,511 -
Hire purchase contracts 9,028 4,550
Trade creditors 51,847 10,427
Tax 37,392 91,091
VAT 22,141 19,266
Other creditors 1,068 2,242
Directors' current accounts 199,903 497,324
Accruals and deferred income 2,000 2,000
573,890 626,900

CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


8. LOANS

An analysis of the maturity of loans is given below:

2016 2015
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 82,484 -
Bank loans 168,027 -
250,511 -

9. PROVISIONS FOR LIABILITIES
2016 2015
£    £   
Deferred tax
Accelerated capital allowances 5,525 5,525

Deferred
tax
£   
Balance at 1 January 2016 5,525
Balance at 31 December 2016 5,525

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
100 Ordinary £1 100 100

11. RESERVES
Retained
earnings
£   

At 1 January 2016 479,891
Profit for the year 143,468
Dividends (18,579 )
At 31 December 2016 604,780

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £18,579 (2015 - £20,128) were paid to the directors .

Included in other creditors is an amount of £199,903 (2015: £497,324) owing to the directors.

13. ULTIMATE CONTROLLING PARTY

The company is under the control of the shareholders.

CELTIC FIREWORKS LTD (REGISTERED NUMBER: 05097795)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


14. FIRST YEAR ADOPTION

The company has adopted FRS 102 for the first time in the year ended 31 December 2016. The
policies applied under the entity's previous accounting framework are not materially different to FRS
102 and have not impacted on the comparative period figures.