Valan Wax Products Limited - Accounts to registrar - small 17.1.1

Valan Wax Products Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 03109111 director 1.1.16 31.12.16 31.12.16 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031091112015-12-31031091112016-12-31031091112016-01-012016-12-31031091112014-11-30031091112014-12-012015-12-31031091112015-12-3103109111ns15:EnglandWales2016-01-012016-12-3103109111ns14:PoundSterling2016-01-012016-12-3103109111ns10:Director12016-01-012016-12-3103109111ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3103109111ns10:SmallEntities2016-01-012016-12-3103109111ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3103109111ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3103109111ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3103109111ns10:FullAccounts2016-01-012016-12-3103109111ns10:CompanySecretary12016-01-012016-12-3103109111ns10:RegisteredOffice2016-01-012016-12-3103109111ns5:CurrentFinancialInstruments2016-12-3103109111ns5:CurrentFinancialInstruments2015-12-3103109111ns5:Non-currentFinancialInstruments2016-12-3103109111ns5:Non-currentFinancialInstruments2015-12-3103109111ns5:ShareCapital2016-12-3103109111ns5:ShareCapital2015-12-3103109111ns5:RetainedEarningsAccumulatedLosses2016-12-3103109111ns5:RetainedEarningsAccumulatedLosses2015-12-3103109111ns5:LandBuildingsns5:ShortLeaseholdAssets2016-01-012016-12-3103109111ns5:LeaseholdImprovements2016-01-012016-12-3103109111ns5:PlantMachinery2016-01-012016-12-3103109111ns5:FurnitureFittings2016-01-012016-12-3103109111ns5:MotorVehicles2016-01-012016-12-3103109111ns5:ComputerEquipment2016-01-012016-12-3103109111ns5:LandBuildingsns5:ShortLeaseholdAssets2015-12-3103109111ns5:LeaseholdImprovements2015-12-3103109111ns5:PlantMachinery2015-12-3103109111ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3103109111ns5:LeaseholdImprovements2016-12-3103109111ns5:PlantMachinery2016-12-3103109111ns5:LandBuildingsns5:ShortLeaseholdAssets2015-12-3103109111ns5:LeaseholdImprovements2015-12-3103109111ns5:PlantMachinery2015-12-3103109111ns5:FurnitureFittings2015-12-3103109111ns5:MotorVehicles2015-12-3103109111ns5:ComputerEquipment2015-12-3103109111ns5:FurnitureFittings2016-12-3103109111ns5:MotorVehicles2016-12-3103109111ns5:ComputerEquipment2016-12-3103109111ns5:FurnitureFittings2015-12-3103109111ns5:MotorVehicles2015-12-3103109111ns5:ComputerEquipment2015-12-3103109111ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3103109111ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3103109111ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3103109111ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3103109111ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3103109111ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31


REGISTERED NUMBER: 03109111 (England and Wales)











Valan Wax Products Limited

Unaudited Financial Statements

for the Year Ended 31 December 2016






Valan Wax Products Limited (Registered number: 03109111)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Valan Wax Products Limited

Company Information
for the Year Ended 31 December 2016







DIRECTOR: J Capendale





SECRETARY: B Bruijn





REGISTERED OFFICE: Unit 4
Harris Business Park
Bromsgrove
Worcestershire
B60 4DJ





REGISTERED NUMBER: 03109111 (England and Wales)





ACCOUNTANTS: Dyke Ruscoe and Hayes Ltd
Chartered Certified Accountants
38 Teme Street
Tenbury Wells
Worcestershire
WR15 8AA

Valan Wax Products Limited (Registered number: 03109111)

Balance Sheet
31 December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 73,328 98,251

CURRENT ASSETS
Stocks 7,500 7,500
Debtors 5 155,829 52,175
Cash at bank 8,307 45,496
171,636 105,171
CREDITORS
Amounts falling due within one year 6 378,649 226,016
NET CURRENT LIABILITIES (207,013 ) (120,845 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(133,685

)

(22,594

)

CREDITORS
Amounts falling due after more than one
year

7

5,578

12,678
NET LIABILITIES (139,263 ) (35,272 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (139,363 ) (35,372 )
SHAREHOLDERS' FUNDS (139,263 ) (35,272 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Valan Wax Products Limited (Registered number: 03109111)

Balance Sheet - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 1 August 2017 and were signed by:





J Capendale - Director


Valan Wax Products Limited (Registered number: 03109111)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Valan Wax Products Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 2% on cost
Improvements to property - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Valan Wax Products Limited (Registered number: 03109111)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 .

4. TANGIBLE FIXED ASSETS
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 January 2016 37,462 16,686 201,215
Additions - - 47,491
Disposals (19,542 ) (8,760 ) (166,254 )
At 31 December 2016 17,920 7,926 82,452
DEPRECIATION
At 1 January 2016 6,602 1,761 156,602
Charge for year 609 318 16,343
Eliminated on disposal (4,206 ) (639 ) (127,658 )
At 31 December 2016 3,005 1,440 45,287
NET BOOK VALUE
At 31 December 2016 14,915 6,486 37,165
At 31 December 2015 30,860 14,925 44,613

Valan Wax Products Limited (Registered number: 03109111)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2016 1,376 26,408 1,608 284,755
Additions - 16,501 - 63,992
Disposals (1,376 ) (9,413 ) (817 ) (206,162 )
At 31 December 2016 - 33,496 791 142,585
DEPRECIATION
At 1 January 2016 1,254 19,078 1,207 186,504
Charge for year 122 2,614 193 20,199
Eliminated on disposal (1,376 ) (2,750 ) (817 ) (137,446 )
At 31 December 2016 - 18,942 583 69,257
NET BOOK VALUE
At 31 December 2016 - 14,554 208 73,328
At 31 December 2015 122 7,330 401 98,251

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2016 47,500
Additions 350
Disposals (36,850 )
At 31 December 2016 11,000
DEPRECIATION
At 1 January 2016 25,293
Charge for year 5,315
Eliminated on disposal (24,179 )
At 31 December 2016 6,429
NET BOOK VALUE
At 31 December 2016 4,571
At 31 December 2015 22,207

Valan Wax Products Limited (Registered number: 03109111)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 29,129 39,272
Other debtors 120,502 -
VAT 676 -
Prepayments 5,522 12,903
155,829 52,175

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Hire purchase contracts 7,102 11,280
Trade creditors 19,959 84,826
Amounts owed to group undertakings 340,613 106,213
Social security and other taxes 3,641 10,163
VAT - 7,982
Other creditors 316 -
Accrued expenses 7,018 5,552
378,649 226,016

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Hire purchase contracts 5,578 12,678

8. ULTIMATE CONTROLLING PARTY

The controlling party is Paramelt RMC B.V.

The ultimate controlling party is Paramelt RMC B.V.