Junction Inc Ltd - Period Ending 2016-11-30

Junction Inc Ltd - Period Ending 2016-11-30


Junction Inc Ltd 07850882 false 2015-12-01 2016-11-30 2016-11-30 The principal activity of the company is to provide sound, lighting equipment and consultancy to the entertainment industry. Digita Accounts Production Advanced 6.18.8247.0 Software true 07850882 2015-12-01 2016-11-30 07850882 2016-11-30 07850882 core:RetainedEarningsAccumulatedLosses 2016-11-30 07850882 core:ShareCapital 2016-11-30 07850882 core:CurrentFinancialInstruments 2016-11-30 07850882 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 07850882 core:FurnitureFittingsToolsEquipment 2016-11-30 07850882 core:OtherPropertyPlantEquipment 2016-11-30 07850882 bus:SmallEntities 2015-12-01 2016-11-30 07850882 bus:AuditExemptWithAccountantsReport 2015-12-01 2016-11-30 07850882 bus:FullAccounts 2015-12-01 2016-11-30 07850882 bus:RegisteredOffice 2015-12-01 2016-11-30 07850882 bus:Director1 2015-12-01 2016-11-30 07850882 bus:OrdinaryShareClass1 2015-12-01 2016-11-30 07850882 bus:OrdinaryShareClass2 2015-12-01 2016-11-30 07850882 bus:PrivateLimitedCompanyLtd 2015-12-01 2016-11-30 07850882 core:RetainedEarningsAccumulatedLosses 2015-12-01 2016-11-30 07850882 core:ShareCapital 2015-12-01 2016-11-30 07850882 core:ComputerEquipment 2015-12-01 2016-11-30 07850882 core:FurnitureFittingsToolsEquipment 2015-12-01 2016-11-30 07850882 core:OtherPropertyPlantEquipment 2015-12-01 2016-11-30 07850882 core:PlantMachinery 2015-12-01 2016-11-30 07850882 countries:AllCountries 2015-12-01 2016-11-30 07850882 2015-11-30 07850882 core:RetainedEarningsAccumulatedLosses 2015-11-30 07850882 core:ShareCapital 2015-11-30 07850882 core:FurnitureFittingsToolsEquipment 2015-11-30 07850882 core:OtherPropertyPlantEquipment 2015-11-30 07850882 2014-12-01 2015-11-30 07850882 2015-11-30 07850882 core:RetainedEarningsAccumulatedLosses 2015-11-30 07850882 core:ShareCapital 2015-11-30 07850882 core:CurrentFinancialInstruments 2015-11-30 07850882 core:CurrentFinancialInstruments core:WithinOneYear 2015-11-30 07850882 core:FurnitureFittingsToolsEquipment 2015-11-30 07850882 core:OtherPropertyPlantEquipment 2015-11-30 07850882 bus:OrdinaryShareClass1 2014-12-01 2015-11-30 07850882 bus:OrdinaryShareClass2 2014-12-01 2015-11-30 07850882 core:RetainedEarningsAccumulatedLosses 2014-12-01 2015-11-30 07850882 2014-11-30 07850882 core:RetainedEarningsAccumulatedLosses 2014-11-30 iso4217:GBP xbrli:pure

Junction Inc Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2016

 

Junction Inc Ltd

Contents

Company Information

1

Statement of Comprehensive Income

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 9

 

Junction Inc Ltd

Company Information

Director

Mr Nick Blower

Registered office

4 Manfield Park
Cranleigh
Surrey
GU6 8PT

 

Junction Inc Ltd

Statement of Comprehensive Income for the Year Ended 30 November 2016

Note

2016
£

2015
£

Profit for the year

 

94,773

174,545

Total comprehensive income for the year

 

94,773

174,545

 

Junction Inc Ltd

(Registration number: 07850882)
Balance Sheet as at 30 November 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

3

6,928

4,120

Current assets

 

Debtors

4

82,898

151,485

Cash at bank and in hand

 

232,566

131,002

 

315,464

282,487

Creditors: Amounts falling due within one year

5

(64,284)

(78,354)

Net current assets

 

251,180

204,133

Total assets less current liabilities

 

258,108

208,253

Provisions for liabilities

(1,386)

(824)

Net assets

 

256,722

207,429

Capital and reserves

 

Called up share capital

20

-

Profit and loss account

256,702

207,429

Total equity

 

256,722

207,429

For the financial year ending 30 November 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 August 2017
 

 

Junction Inc Ltd

(Registration number: 07850882)
Balance Sheet as at 30 November 2016

.........................................

Mr Nick Blower

Director

 

Junction Inc Ltd

Statement of Changes in Equity for the Year Ended 30 November 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 December 2015

-

207,429

207,429

Profit for the year

-

94,773

94,773

Total comprehensive income

-

94,773

94,773

Dividends

-

(45,500)

(45,500)

New share capital subscribed

20

-

20

At 30 November 2016

20

256,702

256,722

Profit and loss account
£

Total
£

At 1 December 2014

54,884

54,884

Profit for the year

174,545

174,545

Total comprehensive income

174,545

174,545

Dividends

(22,000)

(22,000)

At 30 November 2015

207,429

207,429

 

Junction Inc Ltd

Notes to the Financial Statements for the Year Ended 30 November 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
4 Manfield Park
Cranleigh
Surrey
GU6 8PT
England

These financial statements were authorised for issue by the director on 30 August 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% on reducing balance

Plant and machinery

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Junction Inc Ltd

Notes to the Financial Statements for the Year Ended 30 November 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Junction Inc Ltd

Notes to the Financial Statements for the Year Ended 30 November 2016

3

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 December 2015

6,980

850

7,830

Additions

695

4,423

5,118

At 30 November 2016

7,675

5,273

12,948

Depreciation

At 1 December 2015

3,498

212

3,710

Charge for the year

1,044

1,266

2,310

At 30 November 2016

4,542

1,478

6,020

Carrying amount

At 30 November 2016

3,133

3,795

6,928

At 30 November 2015

3,482

638

4,120

4

Debtors

2016
£

2015
£

Trade debtors

82,405

151,485

Other debtors

493

-

82,898

151,485

5

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

6

197

1,877

Trade creditors

 

6,802

1,875

Taxation and social security

 

32,745

29,557

Other creditors

 

24,540

45,045

 

64,284

78,354

 

Junction Inc Ltd

Notes to the Financial Statements for the Year Ended 30 November 2016

6

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Other borrowings

197

1,877

7

Dividends

Interim dividends paid

 

2016
£

2015
£

Interim dividend of £4,550 (2015 - £0) per each A ordinary share

45,500

-

Interim dividend of £0 (2015 - £22,000) per each Ordinary share

-

22,000

 

45,500

22,000

8

FRS 102 first year adoption

The financial statements for the year ending 30 November 2015 were prepared in accordance with United Kingdom Generally Accepted Accounting Practise (UK GAAP). The transition to Section 1A “Small Entities” of FRS 102 has had no impact on its reported financial position or financial performance. Accordingly, no reconciliations of its equity determined under old UK GAAP to its equity under Section 1A “Small Entities” of FRS 102 at 30 November 2015, or its profit determined under old UK GAAP at 30 November 2015 to its profit determined in accordance with Section 1A “Small Entities” of FRS 102 have been presented.