Kirkrealm Limited - Accounts to registrar - small 17.2

Kirkrealm Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 01738374 Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure017383742016-06-30017383742017-06-30017383742016-07-012017-06-30017383742015-06-30017383742015-07-012016-06-30017383742016-06-3001738374ns15:EnglandWales2016-07-012017-06-3001738374ns14:PoundSterling2016-07-012017-06-3001738374ns10:Director12016-07-012017-06-3001738374ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3001738374ns10:SmallEntities2016-07-012017-06-3001738374ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3001738374ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3001738374ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3001738374ns10:FullAccounts2016-07-012017-06-3001738374ns10:OrdinaryShareClass12016-07-012017-06-3001738374ns10:Director32016-07-012017-06-3001738374ns10:Director42016-07-012017-06-3001738374ns10:Director52016-07-012017-06-3001738374ns10:CompanySecretary12016-07-012017-06-3001738374ns10:RegisteredOffice2016-07-012017-06-3001738374ns5:CurrentFinancialInstruments2017-06-3001738374ns5:CurrentFinancialInstruments2016-06-3001738374ns5:Non-currentFinancialInstruments2017-06-3001738374ns5:Non-currentFinancialInstruments2016-06-3001738374ns5:ShareCapital2017-06-3001738374ns5:ShareCapital2016-06-3001738374ns5:FurtherSpecificReserve3ComponentTotalEquity2017-06-3001738374ns5:FurtherSpecificReserve3ComponentTotalEquity2016-06-3001738374ns5:RetainedEarningsAccumulatedLosses2017-06-3001738374ns5:RetainedEarningsAccumulatedLosses2016-06-3001738374ns5:FurnitureFittings2016-06-3001738374ns5:FurnitureFittings2016-07-012017-06-3001738374ns5:FurnitureFittings2017-06-3001738374ns5:FurnitureFittings2016-06-3001738374ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3001738374ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3001738374ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-06-3001738374ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-06-3001738374ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-06-3001738374ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-06-3001738374ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-06-3001738374ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-06-3001738374ns10:OrdinaryShareClass12017-06-3001738374ns5:RetainedEarningsAccumulatedLosses2016-06-3001738374ns5:FurtherSpecificReserve3ComponentTotalEquity2016-06-3001738374ns5:RetainedEarningsAccumulatedLosses2016-07-012017-06-30


REGISTERED NUMBER: 01738374 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2017

FOR

KIRKREALM LIMITED

KIRKREALM LIMITED (REGISTERED NUMBER: 01738374)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


KIRKREALM LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTORS: Mr J A Turnbull
Mrs P L M S Reynolds
Mr I A R Turnbull
Mr E J Turnbull



SECRETARY: Mrs J Turnbull



REGISTERED OFFICE: 39 Twinoaks
Cobham
Surrey
KT11 2QW



REGISTERED NUMBER: 01738374 (England and Wales)



ACCOUNTANTS: Brayshaw Morey
Certified Public Accountants
Fraser Ross House
24 Broad Street
Stamford
Lincolnshire
PE9 1PJ



BANKERS: The Royal Bank of Scotland
62/63 Threadneedle Street
London
EC2R 8LA



SOLICITORS: Carter Bells
Kings' Stone House
12 High Street
Kingston upon Thames
Surrey
KT1 1HD

KIRKREALM LIMITED (REGISTERED NUMBER: 01738374)

STATEMENT OF FINANCIAL POSITION
30 JUNE 2017

30.6.17 30.6.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 44 224
Investment property 6 2,358,128 1,861,744
2,358,172 1,861,968

CURRENT ASSETS
Debtors 7 16,059 34,371
Cash at bank 88,180 130,106
104,239 164,477
CREDITORS
Amounts falling due within one year 8 93,240 103,183
NET CURRENT ASSETS 10,999 61,294
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,369,171

1,923,262

CREDITORS
Amounts falling due after more than one
year

9

(300,000

)

(340,000

)

PROVISIONS FOR LIABILITIES (8,063 ) (58 )
NET ASSETS 2,061,108 1,583,204

CAPITAL AND RESERVES
Called up share capital 10 446,000 446,000
Fair value reserve 11 388,062 (4,945 )
Retained earnings 11 1,227,046 1,142,149
SHAREHOLDERS' FUNDS 2,061,108 1,583,204

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

KIRKREALM LIMITED (REGISTERED NUMBER: 01738374)

STATEMENT OF FINANCIAL POSITION - continued
30 JUNE 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 21 August 2017 and were signed on its behalf by:





Mr J A Turnbull - Director


KIRKREALM LIMITED (REGISTERED NUMBER: 01738374)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1. STATUTORY INFORMATION

Kirkrealm Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the total rental income receivable during the year.


Tangible fixed assets
Depreciation is provided at rates calculated to write off the cost or valuation less residual value of each asset
over its expected useful life, as follows: Fixtures, fittings & equipment - 20% on straight line basis


Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 .

5. TANGIBLE FIXED ASSETS
Fixtures,
fittings
& equipment
£   
COST
At 1 July 2016
and 30 June 2017 12,438
DEPRECIATION
At 1 July 2016 12,214
Charge for year 180
At 30 June 2017 12,394
NET BOOK VALUE
At 30 June 2017 44
At 30 June 2016 224

KIRKREALM LIMITED (REGISTERED NUMBER: 01738374)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2016 1,861,744
Additions 103,377
Revaluations 393,007
At 30 June 2017 2,358,128
NET BOOK VALUE
At 30 June 2017 2,358,128
At 30 June 2016 1,861,744

Cost or valuation at 30 June 2017 is represented by:

£   
Valuation in 2017 2,358,128

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 30.6.16
£    £   
Trade debtors 15,123 32,004
Other debtors 936 2,367
16,059 34,371

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 30.6.16
£    £   
Bank loans and overdrafts 40,000 40,000
Tax 22,909 18,028
Other creditors 27,295 42,411
Accrued expenses 3,036 2,744
93,240 103,183

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.17 30.6.16
£    £   
Bank loans - 1-2 years 80,000 80,000
Bank loans - 2-5 years 120,000 120,000
Bank loans more 5 yr by
instalments 100,000 140,000
300,000 340,000

KIRKREALM LIMITED (REGISTERED NUMBER: 01738374)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
30.6.17 30.6.16
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by
instalments 100,000 140,000
100,000 140,000

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 30.6.17 30.6.16
value: £    £   
446,000 Share capital 1 £1 446,000 446,000

11. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 July 2016 1,142,149 (4,945 ) 1,137,204
Profit for the year 477,904 477,904
Fair value reserve transfer (393,007 ) 393,007 -
At 30 June 2017 1,227,046 388,062 1,615,108