Westlake Motor Services Ltd - Accounts to registrar - small 17.2

Westlake Motor Services Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 03932763 director 1.3.16 28.2.17 28.2.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure039327632016-02-29039327632017-02-28039327632016-03-012017-02-28039327632015-02-28039327632015-03-012016-02-29039327632016-02-2903932763ns15:EnglandWales2016-03-012017-02-2803932763ns14:PoundSterling2016-03-012017-02-2803932763ns10:Director12016-03-012017-02-2803932763ns10:PrivateLimitedCompanyLtd2016-03-012017-02-2803932763ns10:SmallEntities2016-03-012017-02-2803932763ns10:AuditExempt-NoAccountantsReport2016-03-012017-02-2803932763ns10:SmallCompaniesRegimeForDirectorsReport2016-03-012017-02-2803932763ns10:SmallCompaniesRegimeForAccounts2016-03-012017-02-2803932763ns10:FullAccounts2016-03-012017-02-280393276312016-03-012017-02-2803932763ns10:CompanySecretary12016-03-012017-02-2803932763ns10:RegisteredOffice2016-03-012017-02-2803932763ns5:CurrentFinancialInstruments2017-02-2803932763ns5:CurrentFinancialInstruments2016-02-2903932763ns5:Non-currentFinancialInstruments2017-02-2803932763ns5:Non-currentFinancialInstruments2016-02-2903932763ns5:ShareCapital2017-02-2803932763ns5:ShareCapital2016-02-2903932763ns5:CapitalRedemptionReserve2017-02-2803932763ns5:CapitalRedemptionReserve2016-02-2903932763ns5:RetainedEarningsAccumulatedLosses2017-02-2803932763ns5:RetainedEarningsAccumulatedLosses2016-02-2903932763ns5:NetGoodwill2016-03-012017-02-2803932763ns5:IntangibleAssetsOtherThanGoodwill2016-03-012017-02-2803932763ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-03-012017-02-2803932763ns5:PlantMachinery2016-03-012017-02-2803932763ns5:MotorVehicles2016-03-012017-02-2803932763ns5:NetGoodwill2016-02-2903932763ns5:NetGoodwill2017-02-2803932763ns5:NetGoodwill2016-02-2903932763ns5:LandBuildings2016-02-2903932763ns5:PlantMachinery2016-02-2903932763ns5:MotorVehicles2016-02-2903932763ns5:LandBuildings2016-03-012017-02-2803932763ns5:LandBuildings2017-02-2803932763ns5:PlantMachinery2017-02-2803932763ns5:MotorVehicles2017-02-2803932763ns5:LandBuildings2016-02-2903932763ns5:PlantMachinery2016-02-2903932763ns5:MotorVehicles2016-02-2903932763ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2803932763ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-02-2903932763ns5:Secured2017-02-2803932763ns5:Secured2016-02-29


REGISTERED NUMBER: 03932763 (England and Wales)















Unaudited Financial Statements for the Year Ended 28 February 2017

for

Westlake Motor Services Ltd

Westlake Motor Services Ltd (Registered number: 03932763)

Contents of the Financial Statements
for the Year Ended 28 February 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Westlake Motor Services Ltd

Company Information
for the Year Ended 28 February 2017







DIRECTOR: C J P Hayes





SECRETARY: Mr. C J P Hayes





REGISTERED OFFICE: Unit A Garland Works
Desborough Avenue
High Wycombe
Bucks.
HP11 2RN





REGISTERED NUMBER: 03932763 (England and Wales)





ACCOUNTANTS: The Fish Partnership
The Mill House
Boundary Road
Loudwater
High Wycombe
Bucks.
HP10 9QN

Westlake Motor Services Ltd (Registered number: 03932763)

Balance Sheet
28 February 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 16,000 20,000
Tangible assets 5 266,654 267,097
282,654 287,097

CURRENT ASSETS
Stocks 6,500 6,500
Debtors 6 44,397 31,555
Cash at bank and in hand 193,385 124,947
244,282 163,002
CREDITORS
Amounts falling due within one year 7 95,957 98,188
NET CURRENT ASSETS 148,325 64,814
TOTAL ASSETS LESS CURRENT
LIABILITIES

430,979

351,911

CREDITORS
Amounts falling due after more than one
year

8

(154,905

)

(164,559

)

PROVISIONS FOR LIABILITIES (2,131 ) (1,122 )
NET ASSETS 273,943 186,230

CAPITAL AND RESERVES
Called up share capital 40,001 40,001
Capital redemption reserve 40,000 40,000
Retained earnings 193,942 106,229
SHAREHOLDERS' FUNDS 273,943 186,230

Westlake Motor Services Ltd (Registered number: 03932763)

Balance Sheet - continued
28 February 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director on 21 August 2017 and were signed by:





C J P Hayes - Director


Westlake Motor Services Ltd (Registered number: 03932763)

Notes to the Financial Statements
for the Year Ended 28 February 2017


1. STATUTORY INFORMATION

Westlake Motor Services Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life of fourteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss
account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


Westlake Motor Services Ltd (Registered number: 03932763)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2016 - 6 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2016
and 28 February 2017 56,000
AMORTISATION
At 1 March 2016 36,000
Charge for year 4,000
At 28 February 2017 40,000
NET BOOK VALUE
At 28 February 2017 16,000
At 29 February 2016 20,000

Westlake Motor Services Ltd (Registered number: 03932763)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2017


5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 March 2016 291,544 48,929 39,461 379,934
Additions - 10,526 3,700 14,226
Disposals - - (32,396 ) (32,396 )
At 28 February 2017 291,544 59,455 10,765 361,764
DEPRECIATION
At 1 March 2016 34,986 44,080 33,771 112,837
Charge for year 5,831 3,843 1,465 11,139
Eliminated on disposal - - (28,866 ) (28,866 )
At 28 February 2017 40,817 47,923 6,370 95,110
NET BOOK VALUE
At 28 February 2017 250,727 11,532 4,395 266,654
At 29 February 2016 256,558 4,849 5,690 267,097

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 42,891 30,630
Other debtors 1,506 925
44,397 31,555

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 9,822 9,492
Trade creditors 30,231 29,309
Taxation and social security 50,770 53,897
Other creditors 5,134 5,490
95,957 98,188

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans 154,905 164,559

Westlake Motor Services Ltd (Registered number: 03932763)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2017


9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 164,727 174,051

The bank loan is secured by a legal charge over Freehold Property known as Unit A, Garland Works,
Desborough Avenue, High Wycombe.

10. RELATED PARTY DISCLOSURES

No transactions with related parties were undertaken such as are required to be disclosed under
Section 1A "Small Entities" of Financial Reporting Standard 102.