MONTASH_LIMITED - Accounts


Company Registration No. 05195273 (England and Wales)
MONTASH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
MONTASH LIMITED
COMPANY INFORMATION
Directors
A D Larholt Esq
R A Dungworth Esq
(Appointed 1 August 2016)
H H Hashmi Esq
(Appointed 1 August 2016)
Company number
05195273
Registered office
5th Floor
Linen Court
10 East Road
London
N1 6AD
Auditor
Richard Anthony
Gadd House
Arcadia Avenue
Finchley
London
N3 2JU
MONTASH LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 27
MONTASH LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2016
- 1 -

The directors present the strategic report for the year ended 31 December 2016.

Fair review of the business

The directors are satisfied with the performance and results for the year.

 

The Directors and Senior Management monitor management information on a regular basis to ensure that they are aware of trends and influences on profitability. They present to the Board the monthly results, and the key performance indicators include turnover, operative cash flow and relevant statistical information.

 

Following the profitable performance this financial period, working capital of the group was increased by 3.65% and the net assets have increased £91,865 reaching in excess of £3.59 million.

On behalf of the board

A D Larholt Esq
Director
24 April 2017
MONTASH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2016
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2016.

Principal activities

The principal activity of the company and group continued to be that of provision of recruitment services.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A D Larholt Esq
D Alagaratnam Esq
(Resigned 30 June 2016)
R A Dungworth Esq
(Appointed 1 August 2016)
H H Hashmi Esq
(Appointed 1 August 2016)
Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £366,500. The directors do not recommend payment of a further dividend.

Political donations

The Company did not pay any political donations during the year.

 

Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • •    select suitable accounting policies and then apply them consistently;

  • •    make judgements and accounting estimates that are reasonable and prudent;

  • •    state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MONTASH LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
A D Larholt Esq
Director
24 April 2017
MONTASH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MONTASH LIMITED
- 4 -

We have audited the financial statements of Montash Limited for the year ended 31 December 2016 which comprise the Group Profit And Loss Account, the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the group's and the parent company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements:

  • •    give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2016 and of its profit for the year then ended;

  • •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • •    have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit, the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements, and the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.true

MONTASH LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MONTASH LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • •    adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • •    the parent company financial statements are not in agreement with the accounting records and returns; or

  • •    certain disclosures of directors' remuneration specified by law are not made; or

  • •    we have not received all the information and explanations we require for our audit.

Anthony Simons BA FCA (Senior Statutory Auditor)
for and on behalf of Richard Anthony
24 April 2017
Chartered Accountants
Statutory Auditor
MONTASH LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
2016
2015
Notes
£
£
Turnover
3
19,255,889
24,290,450
Cost of sales
(15,796,531)
(20,455,779)
Gross profit
3,459,358
3,834,671
Administrative expenses
(2,855,023)
(2,744,107)
Operating profit
4
604,335
1,090,564
Interest receivable and similar income
8
6,727
-
Profit before taxation
611,062
1,090,564
Tax on profit
9
(152,697)
(240,766)
Profit for the financial year
458,365
849,798
Profit for the financial year is all attributable to the owners of the parent company.

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

MONTASH LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
2016
2015
£
£
Profit for the year
458,365
849,798
Other comprehensive income
-
-
Total comprehensive income for the year
458,365
849,798
Total comprehensive income for the year is all attributable to the owners of the parent company.
MONTASH LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 8 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
11
54,708
89,823
Current assets
Debtors
14
4,831,595
4,162,110
Cash at bank and in hand
737,006
1,259,994
5,568,601
5,422,104
Creditors: amounts falling due within one year
15
(2,025,427)
(2,003,578)
Net current assets
3,543,174
3,418,526
Total assets less current liabilities
3,597,882
3,508,349
Provisions for liabilities
16
(7,612)
(9,944)
Net assets
3,590,270
3,498,405
Capital and reserves
Called up share capital
18
79
88
Capital redemption reserve
34
25
Profit and loss reserves
3,590,157
3,498,292
Total equity
3,590,270
3,498,405
The financial statements were approved by the board of directors and authorised for issue on 24 April 2017 and are signed on its behalf by:
24 April 2017
A D Larholt Esq
Director
MONTASH LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2016
31 December 2016
- 9 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
11
54,708
89,823
Investments
12
1
1
54,709
89,824
Current assets
Debtors
14
4,795,078
4,024,581
Cash at bank and in hand
715,782
1,224,465
5,510,860
5,249,046
Creditors: amounts falling due within one year
15
(2,006,931)
(1,895,346)
Net current assets
3,503,929
3,353,700
Total assets less current liabilities
3,558,638
3,443,524
Provisions for liabilities
16
(7,612)
(9,944)
Net assets
3,551,026
3,433,580
Capital and reserves
Called up share capital
18
79
88
Capital redemption reserve
34
25
Profit and loss reserves
3,550,913
3,433,467
Total equity
3,551,026
3,433,580

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £483,946 (2015 - £784,973 profit).

The financial statements were approved by the board of directors and authorised for issue on 24 April 2017 and are signed on its behalf by:
24 April 2017
A D Larholt Esq
Director
Company Registration No. 05195273
MONTASH LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2015
88
25
2,948,994
2,949,107
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
-
849,798
849,798
Dividends
10
-
-
(300,500)
(300,500)
Balance at 31 December 2015
88
25
3,498,292
3,498,405
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
458,365
458,365
Dividends
10
-
-
(366,500)
(366,500)
Redemption of shares
18
(9)
9
-
-
Balance at 31 December 2016
79
34
3,590,157
3,590,270
MONTASH LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2015
88
25
2,948,994
2,949,107
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
-
784,973
784,973
Dividends
10
-
-
(300,500)
(300,500)
Balance at 31 December 2015
88
25
3,433,467
3,433,580
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
483,946
483,946
Dividends
10
-
-
(366,500)
(366,500)
Redemption of shares
18
(9)
9
-
-
Balance at 31 December 2016
79
34
3,550,913
3,551,026
MONTASH LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 12 -
2016
2015
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
98,828
1,296,866
Income taxes paid
(241,568)
(327,905)
Net cash (outflow)/inflow from operating activities
(142,740)
968,961
Investing activities
Purchase of tangible fixed assets
(37,591)
(21,669)
Proceeds on disposal of tangible fixed assets
17,125
-
Interest received
6,727
-
Net cash used in investing activities
(13,739)
(21,669)
Financing activities
Redemption of shares
(9)
-
Dividends paid to equity shareholders
(366,500)
(300,500)
Net cash used in financing activities
(366,509)
(300,500)
Net (decrease)/increase in cash and cash equivalents
(522,988)
646,792
Cash and cash equivalents at beginning of year
1,259,994
613,202
Cash and cash equivalents at end of year
737,006
1,259,994
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 13 -
1
Accounting policies
Company information

Montash Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Montash Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 14 -

The consolidated financial statements incorporate those of Montash Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 December 2016. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. In the group financial statements, joint ventures are accounted for using the equity method.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over 5 years
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on cost
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 15 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 17 -

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 20 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2016
2015
£
£
Turnover analysed by class of business
Contractor fees
18,290,616
22,954,362
Permanent fees
965,273
1,336,088
19,255,889
24,290,450
2016
2015
£
£
Other significant revenue
Interest income
6,727
-
2016
2015
£
£
Turnover analysed by geographical market
UK & Overseas
19,255,889
24,290,450
4
Operating profit
2016
2015
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(141,703)
(5,236)
Depreciation of owned tangible fixed assets
64,970
59,058
Profit on disposal of tangible fixed assets
(9,380)
-
Operating lease charges
130,454
128,087

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £141,703 (2015 - £5,236).

5
Auditor's remuneration
2016
2015
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
16,500
14,715
Audit of the financial statements of the company's subsidiaries
1,500
1,500
18,000
16,215
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2016
2015
2016
2015
Number
Number
Number
Number
41
41
40
40

Their aggregate remuneration comprised:

Group
Company
2016
2015
2016
2015
£
£
£
£
Wages and salaries
1,625,940
1,571,148
1,625,940
1,571,148
Social security costs
166,110
164,219
166,110
164,219
Pension costs
180,007
35,975
30,007
35,975
1,972,057
1,771,342
1,822,057
1,771,342
7
Directors' remuneration
2016
2015
£
£
Remuneration for qualifying services
206,101
133,328
Company pension contributions to defined contribution schemes
11,525
10,800
217,626
144,128
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2016
2015
£
£
Remuneration for qualifying services
77,585
236,658
Company pension contributions to defined contribution schemes
3,125
4,800
8
Interest receivable and similar income
2016
2015
£
£
Interest income
Other interest income
6,727
-
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
8
Interest receivable and similar income
(Continued)
- 22 -

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
6,727
-
9
Taxation
2016
2015
£
£
Current tax
UK corporation tax on profits for the current period
155,029
241,567
Adjustments in respect of prior periods
-
4,050
Total current tax
155,029
245,617
Deferred tax
Origination and reversal of timing differences
(2,332)
(4,851)
Total tax charge for the year
152,697
240,766

The actual charge for the year can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2016
2015
£
£
Profit before taxation
611,062
1,090,564
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2015: 20.00%)
122,212
218,113
Tax effect of expenses that are not deductible in determining taxable profit
21,790
13,408
Gains not taxable
(1,875)
-
Group relief
5,117
-
Permanent capital allowances in excess of depreciation
(5,207)
(4,578)
Depreciation on assets not qualifying for tax allowances
12,993
11,812
Other non-reversing timing differences
-
2,812
Under/(over) provided in prior years
-
4,050
Deferred tax adjustments in respect of prior years
(2,333)
(4,851)
Taxation charge for the year
152,697
240,766
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 23 -
10
Dividends
2016
2015
£
£
Interim paid
366,500
300,500
366,500
300,500
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2016
83,292
31,813
299,097
32,151
446,353
Additions
-
-
37,600
-
37,600
Disposals
-
-
-
(32,151)
(32,151)
At 31 December 2016
83,292
31,813
336,697
-
451,802
Depreciation and impairment
At 1 January 2016
49,974
26,337
263,851
16,368
356,530
Depreciation charged in the year
16,658
5,476
34,798
8,038
64,970
Eliminated in respect of disposals
-
-
-
(24,406)
(24,406)
At 31 December 2016
66,632
31,813
298,649
-
397,094
Carrying amount
At 31 December 2016
16,660
-
38,048
-
54,708
At 31 December 2015
33,318
5,476
35,246
15,783
89,823
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
11
Tangible fixed assets
(Continued)
- 24 -
Company
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2016
83,292
31,813
299,097
32,151
446,353
Additions
-
-
37,600
-
37,600
Disposals
-
-
-
(32,151)
(32,151)
At 31 December 2016
83,292
31,813
336,697
-
451,802
Depreciation and impairment
At 1 January 2016
49,974
26,337
263,851
16,368
356,530
Depreciation charged in the year
16,658
5,476
34,798
8,038
64,970
Eliminated in respect of disposals
-
-
-
(24,406)
(24,406)
At 31 December 2016
66,632
31,813
298,649
-
397,094
Carrying amount
At 31 December 2016
16,660
-
38,048
-
54,708
At 31 December 2015
33,318
5,476
35,246
15,783
89,823
12
Fixed asset investments
Group
Company
2016
2015
2016
2015
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
1
1
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 January 2016 and 31 December 2016
1
Carrying amount
At 31 December 2016
1
At 31 December 2015
1
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 25 -
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2016 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Montash Global Resources Ltd
England & Wales
Recruitment
Ordinary
100.00
14
Debtors
Group
Company
2016
2015
2016
2015
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,675,151
3,717,374
3,638,634
3,511,067
Corporation tax recoverable
7,188
-
7,188
-
Amounts due from subsidiary undertakings
-
-
-
70,931
Other debtors
360,608
360,608
1,009,386
360,608
Prepayments and accrued income
139,870
84,128
139,870
81,975
4,182,817
4,162,110
4,795,078
4,024,581
15
Creditors: amounts falling due within one year
Group
Company
2016
2015
2016
2015
£
£
£
£
Trade creditors
1,483,498
1,495,701
1,464,603
1,412,117
Amounts due to group undertakings
-
-
1,899
-
Corporation tax payable
155,030
234,381
155,030
218,087
Other taxation and social security
141,947
130,588
141,947
123,734
Other creditors
72,537
70,113
72,537
70,113
Accruals and deferred income
172,415
72,795
170,915
71,295
2,025,427
2,003,578
2,006,931
1,895,346
16
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2016
2015
Group
£
£
ACAs
7,612
9,944
MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
16
Deferred taxation
(Continued)
- 26 -
Liabilities
Liabilities
2016
2015
Company
£
£
ACAs
7,612
9,944
There were no deferred tax movements in the year.

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

17
Retirement benefit schemes
2016
2015
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
180,007
35,975

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

18
Share capital
Group and company
2016
2015
Ordinary share capital
£
£
Issued and fully paid
7,500 Ordinary A shares of 1p each
75
75
100 Ordinary B shares of 1p each
1
5
300 Ordinary C shares of 1p each
3
8
79
88
19
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for 5th Floor, Linen Court. The lease runs for a period of 5 years from 5th July 2013 to 4th July 2018. Rentals are fixed for the full lease period.

 

This is a fixed term lease with no option to extend written in to the lease. Any extensions to the lease will be negotiated with the Landlords before expiration of the current term with a new lease being entered in to for the duration.

 

 

MONTASH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 27 -
20
Cash generated from group operations
2016
2015
£
£
Profit for the year after tax
458,365
849,798
Adjustments for:
Taxation charged
152,697
240,766
Investment income
(6,727)
-
Gain on disposal of tangible fixed assets
(9,380)
-
Depreciation and impairment of tangible fixed assets
64,970
59,058
Movements in working capital:
(Increase)/decrease in debtors
(662,297)
1,170,385
Increase/(decrease) in creditors
101,200
(1,023,141)
Cash generated from operations
98,828
1,296,866
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200051952732016-01-012016-12-3105195273bus:Director12016-01-012016-12-3105195273bus:Director32016-01-012016-12-3105195273bus:Director42016-01-012016-12-3105195273bus:Director22016-01-012016-12-3105195273bus:RegisteredOffice2016-01-012016-12-31051952732016-12-3105195273bus:Consolidated2016-12-31051952732015-12-3105195273core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-3105195273core:FurnitureFittings2016-12-3105195273core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-12-3105195273core:PlantMachinery2015-12-3105195273core:FurnitureFittings2015-12-3105195273core:MotorVehicles2015-12-3105195273core:CurrentFinancialInstruments2016-12-3105195273core:CurrentFinancialInstruments2015-12-3105195273core:ShareCapital2016-12-3105195273core:ShareCapital2015-12-3105195273core:CapitalRedemptionReserve2016-12-3105195273core:CapitalRedemptionReserve2015-12-3105195273core:RetainedEarningsAccumulatedLosses2016-12-3105195273core:RetainedEarningsAccumulatedLosses2015-12-3105195273core:ShareCapitalcore:RestatedAmount2014-12-3105195273core:CapitalRedemptionReservecore:RestatedAmount2014-12-3105195273core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3105195273core:RestatedAmount2014-12-31051952732015-01-012015-12-3105195273core:LandBuildingscore:LongLeaseholdAssets2016-01-012016-12-3105195273core:PlantMachinery2016-01-012016-12-3105195273core:FurnitureFittings2016-01-012016-12-3105195273core:MotorVehicles2016-01-012016-12-3105195273core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-12-3105195273core:PlantMachinery2015-12-3105195273core:FurnitureFittings2015-12-3105195273core:MotorVehicles2015-12-31051952732015-12-3105195273core:PlantMachinery2016-12-3105195273core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3105195273core:Subsidiary12016-01-012016-12-3105195273core:Subsidiary112016-01-012016-12-3105195273core:Subsidiary122016-01-012016-12-3105195273bus:PrivateLimitedCompanyLtd2016-01-012016-12-3105195273bus:FRS1022016-01-012016-12-3105195273bus:Audited2016-01-012016-12-3105195273bus:ConsolidatedGroupCompanyAccounts2016-01-012016-12-3105195273bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP