ELLOPHIE_LIMITED - Accounts


Company Registration No. 09689744 (England and Wales)
ELLOPHIE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
PAGES FOR FILING WITH REGISTRAR
ELLOPHIE LIMITED
COMPANY INFORMATION
Directors
Mr S J Gaiger
Mrs L  Gaiger
Company number
09689744
Registered office
Amberley Cottage
26 High Street
Great Cheverell
Devizes
Wiltshire
SN10 5TH
Accountants
David Owen & Co
17 The Market Place
Devizes
Wiltshire
SN10 1BA
Business address
Amberley Cottage
26 High Street
Great Cheverell
Devizes
Wiltshire
SN10 5TH
ELLOPHIE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 5
ELLOPHIE LIMITED
BALANCE SHEET
AS AT
31 MAY 2017
31 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,614
5,783
Investment properties
4
535,551
535,131
550,165
540,914
Current assets
Debtors
5
900
1,647
Cash at bank and in hand
35,793
2,702
36,693
4,349
Creditors: amounts falling due within one year
6
(551,920)
(537,887)
Net current liabilities
(515,227)
(533,538)
Total assets less current liabilities
34,938
7,376
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
34,838
7,276
Total equity
34,938
7,376

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities. and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved by the board of directors and authorised for issue on 3 August 2017 and are signed on its behalf by:
Mr S J Gaiger
Mrs L  Gaiger
Director
Director
Company Registration No. 09689744
ELLOPHIE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2017
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 16 July 2015
-
-
-
Period ended 31 May 2016:
Profit and total comprehensive income for the period
-
7,276
7,276
Issue of share capital
7
100
-
100
Balance at 31 May 2016
100
7,276
7,376
Year ended 31 May 2017:
Profit and total comprehensive income for the year
-
27,562
27,562
Balance at 31 May 2017
100
34,838
34,938
ELLOPHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 3 -
1
Accounting policies
Company information

Ellophie Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amberley Cottage, 26 High Street, Great Cheverell, Devizes, Wiltshire, SN10 5TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 May 2017 are the first financial statements of Ellophie Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 16 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents amounts receivable for student residential rentals.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure . Subsequently it is measured at fair value a t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

ELLOPHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2016
6,803
Additions
11,410
At 31 May 2017
18,213
Depreciation and impairment
At 1 June 2016
1,020
Depreciation charged in the year
2,579
At 31 May 2017
3,599
Carrying amount
At 31 May 2017
14,614
At 31 May 2016
5,783
ELLOPHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 5 -
4
Investment property
2017
£
Fair value
At 1 June 2016
535,131
Additions
420
At 31 May 2017
535,551

The freehold investment property is shown at its fair value, this being SJ Gaiger's (Director) assessment of the fair value of the property based upon rent yields.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
900
1,647
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
350
-
Corporation tax
7,457
2,074
Other creditors
544,113
535,813
551,920
537,887
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2017.110096897442016-06-012017-05-3109689744bus:Director12016-06-012017-05-3109689744bus:Director22016-06-012017-05-3109689744bus:RegisteredOffice2016-06-012017-05-31096897442017-05-31096897442016-05-3109689744core:OtherPropertyPlantEquipment2017-05-3109689744core:OtherPropertyPlantEquipment2016-05-3109689744core:CurrentFinancialInstruments2017-05-3109689744core:CurrentFinancialInstruments2016-05-3109689744core:ShareCapital2017-05-3109689744core:ShareCapital2016-05-3109689744core:RetainedEarningsAccumulatedLosses2017-05-3109689744core:RetainedEarningsAccumulatedLosses2016-05-31096897442015-07-162016-05-3109689744core:ShareCapital2015-07-162016-05-3109689744core:FurnitureFittings2016-06-012017-05-3109689744core:OtherPropertyPlantEquipment2016-05-3109689744core:OtherPropertyPlantEquipment2016-06-012017-05-3109689744bus:PrivateLimitedCompanyLtd2016-06-012017-05-3109689744bus:FRS1022016-06-012017-05-3109689744bus:AuditExemptWithAccountantsReport2016-06-012017-05-3109689744bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP