SPD Automotive Limited - Period Ending 2016-12-31

SPD Automotive Limited - Period Ending 2016-12-31


SPD Automotive Limited 04129188 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the sale of motor vehicle components Digita Accounts Production Advanced 6.18.8247.0 Software true 04129188 2016-01-01 2016-12-31 04129188 2016-12-31 04129188 core:RetainedEarningsAccumulatedLosses 2016-12-31 04129188 core:ShareCapital 2016-12-31 04129188 core:CurrentFinancialInstruments 2016-12-31 04129188 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04129188 core:Goodwill 2016-12-31 04129188 core:FurnitureFittingsToolsEquipment 2016-12-31 04129188 core:MotorVehicles 2016-12-31 04129188 core:OtherPropertyPlantEquipment 2016-12-31 04129188 bus:SmallEntities 2016-01-01 2016-12-31 04129188 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04129188 bus:FullAccounts 2016-01-01 2016-12-31 04129188 bus:RegisteredOffice 2016-01-01 2016-12-31 04129188 bus:Director1 2016-01-01 2016-12-31 04129188 bus:Director2 2016-01-01 2016-12-31 04129188 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 04129188 bus:OrdinaryShareClass2 2016-01-01 2016-12-31 04129188 bus:OrdinaryShareClass3 2016-01-01 2016-12-31 04129188 bus:OrdinaryShareClass4 2016-01-01 2016-12-31 04129188 bus:OrdinaryShareClass5 2016-01-01 2016-12-31 04129188 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04129188 bus:Agent1 2016-01-01 2016-12-31 04129188 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 04129188 core:ShareCapital 2016-01-01 2016-12-31 04129188 core:Goodwill 2016-01-01 2016-12-31 04129188 core:FurnitureFittings 2016-01-01 2016-12-31 04129188 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 04129188 core:LeaseholdImprovements 2016-01-01 2016-12-31 04129188 core:MotorVehicles 2016-01-01 2016-12-31 04129188 core:OfficeEquipment 2016-01-01 2016-12-31 04129188 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 04129188 core:PlantMachinery 2016-01-01 2016-12-31 04129188 countries:AllCountries 2016-01-01 2016-12-31 04129188 2015-12-31 04129188 core:RetainedEarningsAccumulatedLosses 2015-12-31 04129188 core:ShareCapital 2015-12-31 04129188 core:Goodwill 2015-12-31 04129188 core:FurnitureFittingsToolsEquipment 2015-12-31 04129188 core:MotorVehicles 2015-12-31 04129188 core:OtherPropertyPlantEquipment 2015-12-31 04129188 2015-01-01 2015-12-31 04129188 2015-12-31 04129188 core:RetainedEarningsAccumulatedLosses 2015-12-31 04129188 core:ShareCapital 2015-12-31 04129188 core:CurrentFinancialInstruments 2015-12-31 04129188 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04129188 core:Goodwill 2015-12-31 04129188 core:FurnitureFittingsToolsEquipment 2015-12-31 04129188 core:MotorVehicles 2015-12-31 04129188 core:OtherPropertyPlantEquipment 2015-12-31 04129188 bus:OrdinaryShareClass1 2015-01-01 2015-12-31 04129188 bus:OrdinaryShareClass2 2015-01-01 2015-12-31 04129188 bus:OrdinaryShareClass3 2015-01-01 2015-12-31 04129188 bus:OrdinaryShareClass4 2015-01-01 2015-12-31 04129188 bus:OrdinaryShareClass5 2015-01-01 2015-12-31 04129188 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 04129188 core:ShareCapital 2015-01-01 2015-12-31 04129188 2014-12-31 04129188 core:RetainedEarningsAccumulatedLosses 2014-12-31 04129188 core:ShareCapital 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 04129188

SPD Automotive Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

IMB Accountants Limited
AIMS Accountants for Business
7 Dover Road
Southport
Merseyside
PR8 4TF

 

SPD Automotive Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 11

 

SPD Automotive Limited

Company Information

Directors

P Hughes

T Hughes

Registered office

Unit 2 Enterprise Court
Lancashire Business Park
Leyland
Lancashire
PR26 6TZ

Bankers

Royal Bank of Scotland
Wigan Branch
38 Market Place
Wigan
WN1 1PJ

Accountants

IMB Accountants Limited
AIMS Accountants for Business
7 Dover Road
Southport
Merseyside
PR8 4TF

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
SPD Automotive Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of SPD Automotive Limited for the year ended 31 December 2016 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of SPD Automotive Limited, as a body, in accordance with the terms of our engagement letter dated 17 December 2010. Our work has been undertaken solely to prepare for your approval the accounts of SPD Automotive Limited and state those matters that we have agreed to state to the Board of Directors of SPD Automotive Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than SPD Automotive Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that SPD Automotive Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of SPD Automotive Limited. You consider that SPD Automotive Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of SPD Automotive Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

IMB Accountants Limited
AIMS Accountants for Business
7 Dover Road
Southport
Merseyside
PR8 4TF

22 March 2017

 

SPD Automotive Limited

(Registration number: 04129188)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

-

1,250

Tangible assets

5

120,634

38,969

 

120,634

40,219

Current assets

 

Stocks

6

1,194,602

1,342,913

Debtors

7

742,812

375,374

Cash at bank and in hand

 

498,578

563,885

 

2,435,992

2,282,172

Creditors: Amounts falling due within one year

8

(267,976)

(172,284)

Net current assets

 

2,168,016

2,109,888

Net assets

 

2,288,650

2,150,107

Capital and reserves

 

Called up share capital

502

502

Profit and loss account

2,288,148

2,149,605

Total equity

 

2,288,650

2,150,107

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

SPD Automotive Limited

(Registration number: 04129188)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 22 March 2017 and signed on its behalf by:
 

.........................................

P Hughes

Director

 

SPD Automotive Limited

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

502

2,149,605

2,150,107

Profit for the year

-

235,789

235,789

Total comprehensive income

-

235,789

235,789

Dividends

-

(97,246)

(97,246)

At 31 December 2016

502

2,288,148

2,288,650

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

502

1,968,221

1,968,723

Profit for the year

-

273,757

273,757

Total comprehensive income

-

273,757

273,757

Dividends

-

(92,373)

(92,373)

At 31 December 2015

502

2,149,605

2,150,107

 

SPD Automotive Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Unit 2 Enterprise Court
Lancashire Business Park
Leyland
Lancashire
PR26 6TZ

These financial statements were authorised for issue by the Board on 22 March 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Improvements to property

20% straight line basis

Motor vehicles

25% recucing balance basis

Office equipment

25% reducing balance basis

 

SPD Automotive Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2

Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

SPD Automotive Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2015 - 6).

 

SPD Automotive Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

2,500

2,500

At 31 December 2016

2,500

2,500

Amortisation

At 1 January 2016

1,250

1,250

Amortisation charge

1,250

1,250

At 31 December 2016

2,500

2,500

Carrying amount

At 31 December 2016

-

-

At 31 December 2015

1,250

1,250

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

SPD Automotive Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

38,404

99,079

59,811

197,294

Additions

1,204

40,408

83,084

124,696

Disposals

-

(28,500)

-

(28,500)

At 31 December 2016

39,608

110,987

142,895

293,490

Depreciation

At 1 January 2016

29,453

77,885

50,987

158,325

Charge for the year

2,151

6,592

19,259

28,002

Eliminated on disposal

-

(13,471)

-

(13,471)

At 31 December 2016

31,604

71,006

70,246

172,856

Carrying amount

At 31 December 2016

8,004

39,981

72,649

120,634

At 31 December 2015

8,951

21,194

8,824

38,969

6

Stocks

2016
£

2015
£

Finished goods and goods for resale

1,194,602

1,342,913

7

Debtors

2016
£

2015
£

Trade debtors

61,427

37,858

Other debtors

681,385

337,516

Total current trade and other debtors

742,812

375,374

 

SPD Automotive Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

8

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

9

104,908

56,488

Trade creditors

 

102,538

35,254

Taxation and social security

 

(9,747)

2,596

Other creditors

 

70,277

77,946

 

267,976

172,284

9

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Other borrowings

104,908

56,488

10

Dividends

Interim dividends paid

 

2016
£

2015
£

Interim dividend of £116.47 (2015 - £109.13) per each Ordinary shares share

34,940.00

32,738.00

Interim dividend of £270.65 (2015 - £230.85) per each A ordinary shares share

27,065.00

23,085.00

Interim dividend of £183.93 (2015 - £182.49) per each B ordinary share share

18,392.96

18,248.88

Interim dividend of £14,605.23 (2015 - £15,067.10) per each C ordinary shares share

14,605.23

15,067.10

Interim dividend of £2,242.79 (2015 - £3,233.74) per each D ordinary shares share

2,242.79

3,233.74

 

97,246

92,373

 

SPD Automotive Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

2016
£

2015
£

Turnover (analysed below)

1,998,107

1,935,114

Raw materials and consumables used (analysed below)

(1,327,770)

(1,263,911)

Employee benefits expense (analysed below)

(139,559)

(133,714)

Depreciation and amortisation expense (analysed below)

(29,252)

(14,828)

Other expenses (analysed below)

(199,569)

(183,152)

Other gains/(losses) (analysed below)

3,136

(4,883)

Operating profit

305,093

334,626

Other interest receivable and similar income (analysed below)

1,873

2,972

Interest payable and similar expenses (analysed below)

(8,388)

6,611

(6,515)

9,583

Profit before tax

298,578

344,209

 

SPD Automotive Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

2016
£

2015
£

   

Turnover

Sales - UK

1,256,607

1,451,794

Sales - Europe

579,143

436,898

Sales - rest of world

162,357

46,422

1,998,107

1,935,114

   

Raw materials and consumables used

Opening stock

1,342,913

1,272,119

Purchases

980,578

1,159,229

Closing stock

(1,194,602)

(1,342,913)

Freight and carriage

152,274

125,878

Commissions payable

46,607

49,598

1,327,770

1,263,911

   

Employee benefits expense

Wages and salaries

92,320

86,768

Staff NIC (Employers)

5,260

5,460

Directors remuneration

16,118

16,074

Directors NIC (Employers)

1,111

1,197

Directors pensions (Defined contribution)

24,000

24,000

Staff welfare

750

215

139,559

133,714

   

Depreciation and amortisation expense

Amortisation of goodwill

1,250

250

Depreciation of plant and machinery (owned)

1,548

1,934

Depreciation of fixtures and fittings (owned)

582

684

Depreciation of motor vehicles (owned)

6,592

7,065

Depreciation of office equipment (owned)

1,569

1,691

Depreciation of other tangible (owned)

17,711

3,204

29,252

14,828

   

Other expenses

Staff training

375

1,000

Rent

54,258

54,458

Rates

21,824

21,571

Water rates

1,563

1,458

Light, heat and power

3,464

3,592

Insurance

12,017

11,798

Repairs and renewals

12,092

4,601

Telephone and fax

7,865

7,293

Thailand office expenses

8,043

1,130

 

SPD Automotive Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

   

Computer software and maintenance costs

401

1,720

Printing, postage and stationery

5,765

2,248

Trade subscriptions

181

1,028

Charitable donations

154

224

Sundry expenses

2,714

1,780

Cleaning

885

944

Motor expenses

7,620

5,978

Travel and subsistence

13,822

25,768

Hotel accommodation

1,325

2,175

Advertising

7,799

45

Customer entertaining

906

1,328

Accountancy fees

2,186

1,989

Consultancy fees

-

2,700

Legal and professional fees

7,720

1,748

Bank charges

26,590

20,862

Credit card charges

-

5,714

199,569

183,152

   

Other gains/(losses)

(Profit)/loss on disposal of tangible fixed assets

(3,136)

4,883

   

Other interest receivable and similar income

Bank interest receivable

1,873

2,956

Other interest receivable

-

16

1,873

2,972

   

Interest payable and similar expenses

Other interest payable

-

1

Foreign currency (gains)/losses

8,388

(6,612)

8,388

(6,611)