E A Design Solutions Limited - Period Ending 2017-03-31

E A Design Solutions Limited - Period Ending 2017-03-31


E A Design Solutions Limited 05728406 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is design and installation of windows for industry Digita Accounts Production Advanced 6.18.8247.0 Software true 05728406 2016-04-01 2017-03-31 05728406 2017-03-31 05728406 bus:Director1 1 2017-03-31 05728406 1 2017-03-31 05728406 core:RetainedEarningsAccumulatedLosses 2017-03-31 05728406 core:ShareCapital 2017-03-31 05728406 core:CurrentFinancialInstruments 2017-03-31 05728406 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05728406 core:FurnitureFittingsToolsEquipment 2017-03-31 05728406 core:MotorVehicles 2017-03-31 05728406 core:OfficeEquipment 2017-03-31 05728406 bus:SmallEntities 2016-04-01 2017-03-31 05728406 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05728406 bus:FullAccounts 2016-04-01 2017-03-31 05728406 bus:RegisteredOffice 2016-04-01 2017-03-31 05728406 bus:CompanySecretary1 2016-04-01 2017-03-31 05728406 bus:Director1 2016-04-01 2017-03-31 05728406 bus:Director1 1 2016-04-01 2017-03-31 05728406 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05728406 bus:Agent1 2016-04-01 2017-03-31 05728406 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 05728406 core:ShareCapital 2016-04-01 2017-03-31 05728406 core:CommercialMotorVehicles 2016-04-01 2017-03-31 05728406 core:FurnitureFittings 2016-04-01 2017-03-31 05728406 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 05728406 core:MotorVehicles 2016-04-01 2017-03-31 05728406 core:OfficeEquipment 2016-04-01 2017-03-31 05728406 countries:AllCountries 2016-04-01 2017-03-31 05728406 2016-03-31 05728406 core:RetainedEarningsAccumulatedLosses 2016-03-31 05728406 core:ShareCapital 2016-03-31 05728406 core:FurnitureFittingsToolsEquipment 2016-03-31 05728406 core:MotorVehicles 2016-03-31 05728406 core:OfficeEquipment 2016-03-31 05728406 2015-04-01 2016-03-31 05728406 2016-03-31 05728406 bus:Director1 1 2016-03-31 05728406 1 2016-03-31 05728406 core:RetainedEarningsAccumulatedLosses 2016-03-31 05728406 core:ShareCapital 2016-03-31 05728406 core:CurrentFinancialInstruments 2016-03-31 05728406 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05728406 core:FurnitureFittingsToolsEquipment 2016-03-31 05728406 core:MotorVehicles 2016-03-31 05728406 core:OfficeEquipment 2016-03-31 05728406 bus:Director1 1 2015-04-01 2016-03-31 05728406 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 05728406 core:ShareCapital 2015-04-01 2016-03-31 05728406 2015-03-31 05728406 core:RetainedEarningsAccumulatedLosses 2015-03-31 05728406 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 05728406

E A Design Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Russells (Accountants) Limited
Certified Accountants
33-39 High Street
Kempston
Bedford
Bedfordshire
MK42 7BT

 

E A Design Solutions Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 8

 

E A Design Solutions Limited

Company Information

Director

Mr C Gibson

Company secretary

Mrs D Gibson

Registered office

Bedford iLab
Stannard Way
Priory Business Park
Bedford
Bedfordshire
MK44 3RZ

Accountants

Russells (Accountants) Limited
Certified Accountants
33-39 High Street
Kempston
Bedford
Bedfordshire
MK42 7BT

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
E A Design Solutions Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of E A Design Solutions Limited for the year ended 31 March 2017 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of E A Design Solutions Limited, as a body, in accordance with the terms of our engagement letter dated 3 July 2009. Our work has been undertaken solely to prepare for your approval the accounts of E A Design Solutions Limited and state those matters that we have agreed to state to the Board of Directors of E A Design Solutions Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than E A Design Solutions Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that E A Design Solutions Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of E A Design Solutions Limited. You consider that E A Design Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of E A Design Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Russells (Accountants) Limited
Certified Accountants
33-39 High Street
Kempston
Bedford
Bedfordshire
MK42 7BT

26 July 2017

 

E A Design Solutions Limited

(Registration number: 05728406)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,634

12,393

Current assets

 

Debtors

5

77,253

64,698

Cash at bank and in hand

 

62,228

86,700

 

139,481

151,398

Creditors: Amounts falling due within one year

6

(29,144)

(30,875)

Net current assets

 

110,337

120,523

Net assets

 

111,971

132,916

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

111,871

132,816

Total equity

 

111,971

132,916

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 July 2017
 

.........................................

Mr C Gibson

Director

 

E A Design Solutions Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

100

132,816

132,916

Profit for the year

-

25,555

25,555

Total comprehensive income

-

25,555

25,555

Dividends

-

(46,500)

(46,500)

At 31 March 2017

100

111,871

111,971

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

100

111,492

111,592

Profit for the year

-

79,574

79,574

Total comprehensive income

-

79,574

79,574

Dividends

-

(58,250)

(58,250)

At 31 March 2016

100

132,816

132,916

 

E A Design Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in Engalnd and Wales.

The address of its registered office is:
Bedford iLab
Stannard Way
Priory Business Park
Bedford
Bedfordshire
MK44 3RZ

These financial statements were authorised for issue by the director on 26 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.33% on striaght line

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

E A Design Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2016 - 6).

 

E A Design Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Office equipment
£

Total
£

Cost or valuation

At 1 April 2016

2,001

17,400

9,138

28,539

Additions

-

-

317

317

Disposals

-

(17,400)

-

(17,400)

At 31 March 2017

2,001

-

9,455

11,456

Depreciation

At 1 April 2016

1,012

7,613

7,521

16,146

Charge for the year

199

-

1,090

1,289

Eliminated on disposal

-

(7,613)

-

(7,613)

At 31 March 2017

1,211

-

8,611

9,822

Carrying amount

At 31 March 2017

790

-

844

1,634

At 31 March 2016

989

9,787

1,617

12,393

5

Debtors

Note

2017
 £

2016
 £

Trade debtors

 

34,136

6,312

Other debtors

 

30,000

23,345

Prepayments

 

11,867

33,791

Income tax asset

1,250

1,250

Total current trade and other debtors

 

77,253

64,698

6

Creditors

Note

2017
 £

2016
 £

Due within one year

 

Trade creditors

 

3,002

2,293

Social security and other taxes

 

17,507

4,107

Other payables

 

-

180

Accrued expenses

 

969

1,671

Income tax liability

7,595

22,624

Directors current accounts

7

71

-

 

29,144

30,875

 

E A Design Solutions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Repayments by director
£

At 31 March 2017
£

Mr C Gibson

Director current account

5,000

(5,000)

-

       
     

 

2016

Advances to directors
£

At 31 March 2016
£

Mr C Gibson

Director current account

5,000

5,000

     
   

 

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,060

8,837

Dividends paid to directors

 

2017
£

2016
£

Mr C Gibson

   

Interim dividends

27,900

34,950