POWER_SOLUTIONS_(UK)_LIMI - Accounts


Company Registration No. 02594225 (England and Wales)
POWER SOLUTIONS (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
POWER SOLUTIONS (UK) LIMITED
COMPANY INFORMATION
Director
J L Taylor
Secretary
A E Taylor
Company number
02594225
Registered office
68 High Street
Tarporley
Cheshire
United Kingdom
CW6 0AT
Accountants
Hall Livesey Brown
Chartered Accountants and Registered Auditors
68 High Street
Tarporley
Cheshire CW6 0AT
Business address
4th Floor
One City Place
Queens Road
Chester
CH1 3BQ
Bankers
HSBC Bank plc
PO Box 16
47 Eastgate Street
Chester
Cheshire
CH1 1XW
POWER SOLUTIONS (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
POWER SOLUTIONS (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
505,062
51,045
Current assets
Debtors
4
1,903,304
867,768
Cash at bank and in hand
148,373
552,659
2,051,677
1,420,427
Creditors: amounts falling due within one year
5
(1,711,550)
(1,048,950)
Net current assets
340,127
371,477
Total assets less current liabilities
845,189
422,522
Creditors: amounts falling due after more than one year
6
(335,000)
(135,000)
Provisions for liabilities
(49,154)
(8,552)
Net assets
461,035
278,970
Capital and reserves
Called up share capital
7
210
210
Share premium account
37,991
37,991
Profit and loss reserves
422,834
240,769
Total equity
461,035
278,970

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

POWER SOLUTIONS (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 August 2017 and are signed on its behalf by:
J L Taylor
Director
Company Registration No. 02594225
POWER SOLUTIONS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2015
210
37,991
69,378
107,579
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
-
540,530
540,530
Dividends
-
-
(369,139)
(369,139)
Balance at 31 December 2015
210
37,991
240,769
278,970
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
182,065
182,065
Balance at 31 December 2016
210
37,991
422,834
461,035
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

Power Solutions (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 68 High Street, Tarporley, Cheshire, United Kingdom, CW6 0AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Power Solutions (UK) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for revenue earned under contracts to provide energy broking and telecom services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.revenue earned under contracts to provide energy broking and telecom services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
Straight line for the lease period of 10 years
Fixtures, fittings & equipment
33.3% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks . are basic financial assets and include cash in hand, deposits held at call with banks.

POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 52 (2015 - 40).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
3,163
243,676
246,839
Additions
414,841
77,755
492,596
At 31 December 2016
418,004
321,431
739,435
Depreciation and impairment
At 1 January 2016
1,896
193,898
195,794
Depreciation charged in the year
1,335
37,244
38,579
At 31 December 2016
3,231
231,142
234,373
Carrying amount
At 31 December 2016
414,773
90,289
505,062
At 31 December 2015
1,267
49,778
51,045
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
757,650
280,471
Amounts due from group undertakings
322,809
-
Other debtors
822,845
587,297
1,903,304
867,768
5
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
300,000
-
Trade creditors
56,196
39,581
Corporation tax
8,449
136,082
Other taxation and social security
197,064
172,224
Other creditors
1,149,841
701,063
1,711,550
1,048,950
6
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
335,000
135,000

The bank loan is secured by fixed and floating charges over all assets.

7
Called up share capital
2016
2015
£
£
20,950 Ordinary shares of 1p each
210
210
8
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' Loan
4.00
-
66,866
2,326
(2,326)
66,866
-
66,866
2,326
(2,326)
66,866
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
9
Parent company

On 19 December 2016, the company became a wholly owned subsidiary of PSUK (Holdings) Limited, a company registered in England and Wales. The registered office of the parent company PSUK (Holdings) Limited is 68 High Street, Tarporley, Cheshire, CW6 0AT.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.110No description of principal activity2017-08-18025942252016-01-012016-12-3102594225bus:Director12016-01-012016-12-3102594225bus:CompanySecretary12016-01-012016-12-3102594225bus:RegisteredOffice2016-01-012016-12-3102594225bus:Agent12016-01-012016-12-31025942252016-12-31025942252015-12-3102594225core:LandBuildings2016-12-3102594225core:OtherPropertyPlantEquipment2016-12-3102594225core:LandBuildings2015-12-3102594225core:OtherPropertyPlantEquipment2015-12-3102594225core:CurrentFinancialInstruments2016-12-3102594225core:CurrentFinancialInstruments2015-12-3102594225core:ShareCapital2016-12-3102594225core:ShareCapital2015-12-3102594225core:SharePremium2016-12-3102594225core:SharePremium2015-12-3102594225core:RetainedEarningsAccumulatedLosses2016-12-3102594225core:RetainedEarningsAccumulatedLosses2015-12-3102594225core:ShareCapitalcore:RestatedAmount2014-12-3102594225core:SharePremiumcore:RestatedAmount2014-12-3102594225core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3102594225core:RestatedAmount2014-12-31025942252015-01-012015-12-3102594225core:RetainedEarningsAccumulatedLosses2015-01-012015-12-3102594225core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3102594225core:FurnitureFittings2016-01-012016-12-3102594225core:LandBuildings2015-12-3102594225core:OtherPropertyPlantEquipment2015-12-31025942252015-12-3102594225core:LandBuildings2016-01-012016-12-3102594225core:OtherPropertyPlantEquipment2016-01-012016-12-3102594225core:CurrentFinancialInstrumentscore:RestatedAmount2015-12-3102594225core:Non-currentFinancialInstrumentscore:RestatedAmount2016-12-3102594225core:Non-currentFinancialInstruments2016-12-3102594225core:Non-currentFinancialInstruments2015-12-3102594225bus:PrivateLimitedCompanyLtd2016-01-012016-12-3102594225bus:FRS1022016-01-012016-12-3102594225bus:AuditExemptWithAccountantsReport2016-01-012016-12-3102594225bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP