Benmore Estate Ltd


Acorah Software Products - Accounts Production 5.7.044 false No description of principal activity Timothy Piers Radford true 1 January 2016 31 December 2016 31 December 2016 SC192048 iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC192048 2015-12-31 SC192048 2016-12-31 SC192048 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 2016-01-01 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 2016-12-31 SC192048 frs-core:AfterOneYear 2016-01-01 2016-12-31 SC192048 frs-core:BetweenOneFiveYears 2016-01-01 2016-12-31 SC192048 frs-core:BetweenOneFiveYears 2016-12-31 SC192048 frs-core:ComputerEquipment 2016-12-31 SC192048 frs-core:ComputerEquipment 2016-01-01 2016-12-31 SC192048 frs-core:ComputerEquipment 2015-12-31 SC192048 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 SC192048 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-01-01 2016-12-31 SC192048 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-12-31 SC192048 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 SC192048 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-01 2016-12-31 SC192048 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 SC192048 frs-core:FurnitureFittings 2016-12-31 SC192048 frs-core:FurnitureFittings 2016-01-01 2016-12-31 SC192048 frs-core:FurnitureFittings 2015-12-31 SC192048 frs-core:NetGoodwill 2016-12-31 SC192048 frs-core:NetGoodwill 2016-01-01 2016-12-31 SC192048 frs-core:NetGoodwill 2015-12-31 SC192048 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-31 SC192048 frs-core:InvestmentPropertyIncludedWithinPPE 2016-01-01 2016-12-31 SC192048 frs-core:InvestmentPropertyIncludedWithinPPE 2015-12-31 SC192048 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-31 SC192048 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 SC192048 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-12-31 SC192048 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-31 SC192048 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-01-01 2016-12-31 SC192048 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-12-31 SC192048 frs-core:MoreThanFiveYears 2016-01-01 2016-12-31 SC192048 frs-core:MoreThanFiveYears 2016-12-31 SC192048 frs-core:MotorVehicles 2016-12-31 SC192048 frs-core:MotorVehicles 2016-01-01 2016-12-31 SC192048 frs-core:MotorVehicles 2015-12-31 SC192048 frs-core:OtherResidualIntangibleAssets 2016-12-31 SC192048 frs-core:OtherResidualIntangibleAssets 2016-01-01 2016-12-31 SC192048 frs-core:OtherResidualIntangibleAssets 2015-12-31 SC192048 frs-core:PlantMachinery 2016-12-31 SC192048 frs-core:PlantMachinery 2016-01-01 2016-12-31 SC192048 frs-core:PlantMachinery 2015-12-31 SC192048 frs-core:Secured 2016-12-31 SC192048 frs-core:Unsecured 2016-12-31 SC192048 frs-core:WithinOneYear 2016-01-01 2016-12-31 SC192048 frs-core:WithinOneYear 2016-12-31 SC192048 frs-core:CapitalRedemptionReserve 2016-01-01 2016-12-31 SC192048 frs-core:CapitalRedemptionReserve 2015-12-31 SC192048 frs-core:CapitalRedemptionReserve 2016-12-31 SC192048 frs-core:OtherReservesSubtotal 2016-01-01 2016-12-31 SC192048 frs-core:OtherReservesSubtotal 2015-12-31 SC192048 frs-core:OtherReservesSubtotal 2016-12-31 SC192048 frs-core:RevaluationReserve 2016-01-01 2016-12-31 SC192048 frs-core:RevaluationReserve 2015-12-31 SC192048 frs-core:RevaluationReserve 2016-12-31 SC192048 frs-core:SharePremium 2016-01-01 2016-12-31 SC192048 frs-core:SharePremium 2015-12-31 SC192048 frs-core:SharePremium 2016-12-31 SC192048 frs-core:ShareCapital 2016-01-01 2016-12-31 SC192048 frs-core:ShareCapital 2015-12-31 SC192048 frs-core:ShareCapital 2016-12-31 SC192048 frs-core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 SC192048 frs-core:RetainedEarningsAccumulatedLosses 2015-12-31 SC192048 frs-core:RetainedEarningsAccumulatedLosses 2016-12-31 SC192048 frs-countries:Asia 2016-01-01 2016-12-31 SC192048 frs-countries:RestEuropeOutsideUK 2016-01-01 2016-12-31 SC192048 frs-countries:NorthAmerica 2016-01-01 2016-12-31 SC192048 frs-countries:RestWorldOutsideUK 2016-01-01 2016-12-31 SC192048 frs-countries:SouthAmerica 2016-01-01 2016-12-31 SC192048 frs-countries:UnitedKingdom 2016-01-01 2016-12-31 SC192048 frs-bus:HighestPaidDirector 2016-01-01 2016-12-31 SC192048 frs-bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 SC192048 frs-bus:CompanyLimitedByGuarantee 2016-01-01 2016-12-31 SC192048 frs-bus:LimitedLiabilityPartnershipLLP 2016-01-01 2016-12-31 SC192048 frs-bus:LimitedLiabilityPartnershipsSORP 2016-01-01 2016-12-31 SC192048 frs-bus:FullAccounts 2016-01-01 2016-12-31 SC192048 frs-bus:AbbreviatedAccounts 2016-01-01 2016-12-31 SC192048 frs-bus:FRS102 2016-01-01 2016-12-31 SC192048 frs-bus:EntityHasNeverTraded 2016-01-01 2016-12-31 SC192048 frs-bus:EntityNoLongerTradingButTradedInPast 2016-01-01 2016-12-31 SC192048 frs-bus:Audited 2016-01-01 2016-12-31 SC192048 frs-bus:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 SC192048 frs-bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 SC192048 frs-bus:OrdinaryShareClass1 2016-01-01 2016-12-31 SC192048 frs-bus:OrdinaryShareClass1 2015-12-31 SC192048 frs-bus:OrdinaryShareClass1 2016-12-31 SC192048 frs-bus:OrdinaryShareClass2 2016-01-01 2016-12-31 SC192048 frs-bus:OrdinaryShareClass2 2015-12-31 SC192048 frs-bus:OrdinaryShareClass2 2016-12-31 SC192048 frs-bus:OrdinaryShareClass3 2016-01-01 2016-12-31 SC192048 frs-bus:OrdinaryShareClass3 2015-12-31 SC192048 frs-bus:OrdinaryShareClass3 2016-12-31 SC192048 frs-bus:OrdinaryShareClass4 2016-01-01 2016-12-31 SC192048 frs-bus:OrdinaryShareClass4 2015-12-31 SC192048 frs-bus:OrdinaryShareClass4 2016-12-31 SC192048 frs-bus:OrdinaryShareClass5 2016-01-01 2016-12-31 SC192048 frs-bus:OrdinaryShareClass5 2015-12-31 SC192048 frs-bus:OrdinaryShareClass5 2016-12-31 SC192048 frs-bus:PreferenceShareClass1 2016-01-01 2016-12-31 SC192048 frs-bus:PreferenceShareClass1 2015-12-31 SC192048 frs-bus:PreferenceShareClass1 2016-12-31 SC192048 frs-bus:PreferenceShareClass2 2016-01-01 2016-12-31 SC192048 frs-bus:PreferenceShareClass2 2015-12-31 SC192048 frs-bus:PreferenceShareClass2 2016-12-31 SC192048 frs-bus:PreferenceShareClass3 2016-01-01 2016-12-31 SC192048 frs-bus:PreferenceShareClass3 2015-12-31 SC192048 frs-bus:PreferenceShareClass3 2016-12-31 SC192048 frs-bus:PreferenceShareClass4 2016-01-01 2016-12-31 SC192048 frs-bus:PreferenceShareClass4 2015-12-31 SC192048 frs-bus:PreferenceShareClass4 2016-12-31 SC192048 frs-bus:PreferenceShareClass5 2016-01-01 2016-12-31 SC192048 frs-bus:PreferenceShareClass5 2015-12-31 SC192048 frs-bus:PreferenceShareClass5 2016-12-31 SC192048 1 2016-01-01 2016-12-31 SC192048 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-01-01 2016-12-31 SC192048 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-12-31 SC192048 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-31 SC192048 frs-core:LeasedAssets 2016-01-01 2016-12-31 SC192048 frs-core:OwnedAssets 2016-01-01 2016-12-31 SC192048 frs-core:CurrencyRisk 2016-01-01 2016-12-31 SC192048 frs-core:MarketRisk 2016-01-01 2016-12-31 SC192048 frs-core:InterestRateRisk 2016-01-01 2016-12-31 SC192048 dpl-countries:UnitedKingdom 2016-01-01 2016-12-31 SC192048 dpl-countries:Europe 2016-01-01 2016-12-31 SC192048 dpl-countries:NorthAmerica 2016-01-01 2016-12-31 SC192048 dpl-countries:SouthAmerica 2016-01-01 2016-12-31 SC192048 dpl-countries:Asia 2016-01-01 2016-12-31 SC192048 dpl-countries:RestWorldOutsideUK 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales 2015-12-31 SC192048 dpl-frs:CostSales 2016-12-31 SC192048 dpl-frs:DistributionCosts 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses 2016-01-01 2016-12-31 SC192048 frs-bus:Director1 2016-01-01 2016-12-31 SC192048 frs-bus:Director1 2015-12-31 SC192048 frs-bus:Director1 2016-12-31 SC192048 frs-bus:Director2 2016-01-01 2016-12-31 SC192048 frs-bus:Director2 2015-12-31 SC192048 frs-bus:Director2 2016-12-31 SC192048 frs-bus:CompanySecretary1 2016-01-01 2016-12-31 SC192048 1 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 1 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 1 2016-12-31 SC192048 2 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 2 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 2 2016-12-31 SC192048 3 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 3 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 3 2016-12-31 SC192048 4 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 4 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 4 2016-12-31 SC192048 5 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 5 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 5 2016-12-31 SC192048 6 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 6 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 6 2016-12-31 SC192048 7 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 7 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 7 2016-12-31 SC192048 8 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 8 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 8 2016-12-31 SC192048 9 2016-01-01 2016-12-31 SC192048 frs-core:CurrentFinancialInstruments 9 2016-12-31 SC192048 frs-core:Non-currentFinancialInstruments 9 2016-12-31 SC192048 dpl-frs:Item1 2016-01-01 2016-12-31 SC192048 dpl-frs:Item1 2015-12-31 SC192048 dpl-frs:Item1 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item1 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item1 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item1 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item1 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-01-01 2016-12-31 SC192048 dpl-frs:Item2 2016-01-01 2016-12-31 SC192048 dpl-frs:Item2 2015-12-31 SC192048 dpl-frs:Item2 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item2 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item2 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item2 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item2 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-01-01 2016-12-31 SC192048 dpl-frs:Item3 2016-01-01 2016-12-31 SC192048 dpl-frs:Item3 2015-12-31 SC192048 dpl-frs:Item3 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item3 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item3 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item3 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item3 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-01-01 2016-12-31 SC192048 dpl-frs:Item4 2016-01-01 2016-12-31 SC192048 dpl-frs:Item4 2015-12-31 SC192048 dpl-frs:Item4 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item4 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item4 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item4 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item4 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-01-01 2016-12-31 SC192048 dpl-frs:Item5 2016-01-01 2016-12-31 SC192048 dpl-frs:Item5 2015-12-31 SC192048 dpl-frs:Item5 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item5 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item5 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item5 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item5 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-01-01 2016-12-31 SC192048 dpl-frs:Item6 2016-01-01 2016-12-31 SC192048 dpl-frs:Item6 2015-12-31 SC192048 dpl-frs:Item6 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item6 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item6 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item6 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item6 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-01-01 2016-12-31 SC192048 dpl-frs:Item7 2016-01-01 2016-12-31 SC192048 dpl-frs:Item7 2015-12-31 SC192048 dpl-frs:Item7 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item7 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item7 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item7 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item7 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-01-01 2016-12-31 SC192048 dpl-frs:Item8 2016-01-01 2016-12-31 SC192048 dpl-frs:Item8 2015-12-31 SC192048 dpl-frs:Item8 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item8 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item8 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item8 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item8 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-01-01 2016-12-31 SC192048 dpl-frs:Item9 2016-01-01 2016-12-31 SC192048 dpl-frs:Item9 2015-12-31 SC192048 dpl-frs:Item9 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item9 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item9 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item9 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item9 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-01-01 2016-12-31 SC192048 dpl-frs:Item10 2016-01-01 2016-12-31 SC192048 dpl-frs:Item10 2015-12-31 SC192048 dpl-frs:Item10 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item10 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item10 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item10 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item10 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-01-01 2016-12-31 SC192048 dpl-frs:Item11 2016-01-01 2016-12-31 SC192048 dpl-frs:Item11 2015-12-31 SC192048 dpl-frs:Item11 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item11 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item11 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item11 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item11 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-01-01 2016-12-31 SC192048 dpl-frs:Item12 2016-01-01 2016-12-31 SC192048 dpl-frs:Item12 2015-12-31 SC192048 dpl-frs:Item12 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item12 2016-01-01 2016-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item12 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item12 2016-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item12 2016-01-01 2016-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-01-01 2016-12-31 SC192048 1 2016-01-01 2016-12-31 SC192048 frs-countries:Scotland 2016-01-01 2016-12-31 SC192048 2014-12-31 SC192048 2015-12-31 SC192048 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 2015-01-01 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 2015-12-31 SC192048 frs-core:AfterOneYear 2015-01-01 2015-12-31 SC192048 frs-core:BetweenOneFiveYears 2015-01-01 2015-12-31 SC192048 frs-core:BetweenOneFiveYears 2015-12-31 SC192048 frs-core:ComputerEquipment 2015-12-31 SC192048 frs-core:ComputerEquipment 2015-01-01 2015-12-31 SC192048 frs-core:ComputerEquipment 2014-12-31 SC192048 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-12-31 SC192048 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-01-01 2015-12-31 SC192048 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2014-12-31 SC192048 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 SC192048 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-01-01 2015-12-31 SC192048 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2014-12-31 SC192048 frs-core:FurnitureFittings 2015-12-31 SC192048 frs-core:FurnitureFittings 2015-01-01 2015-12-31 SC192048 frs-core:FurnitureFittings 2014-12-31 SC192048 frs-core:NetGoodwill 2015-12-31 SC192048 frs-core:NetGoodwill 2015-01-01 2015-12-31 SC192048 frs-core:NetGoodwill 2014-12-31 SC192048 frs-core:InvestmentPropertyIncludedWithinPPE 2015-12-31 SC192048 frs-core:InvestmentPropertyIncludedWithinPPE 2015-01-01 2015-12-31 SC192048 frs-core:InvestmentPropertyIncludedWithinPPE 2014-12-31 SC192048 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-12-31 SC192048 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-01-01 2015-12-31 SC192048 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2014-12-31 SC192048 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-12-31 SC192048 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-01-01 2015-12-31 SC192048 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2014-12-31 SC192048 frs-core:MoreThanFiveYears 2015-01-01 2015-12-31 SC192048 frs-core:MoreThanFiveYears 2015-12-31 SC192048 frs-core:MotorVehicles 2015-12-31 SC192048 frs-core:MotorVehicles 2015-01-01 2015-12-31 SC192048 frs-core:MotorVehicles 2014-12-31 SC192048 frs-core:OtherResidualIntangibleAssets 2015-12-31 SC192048 frs-core:OtherResidualIntangibleAssets 2015-01-01 2015-12-31 SC192048 frs-core:OtherResidualIntangibleAssets 2014-12-31 SC192048 frs-core:PlantMachinery 2015-12-31 SC192048 frs-core:PlantMachinery 2015-01-01 2015-12-31 SC192048 frs-core:PlantMachinery 2014-12-31 SC192048 frs-core:Secured 2015-12-31 SC192048 frs-core:Unsecured 2015-12-31 SC192048 frs-core:WithinOneYear 2015-01-01 2015-12-31 SC192048 frs-core:WithinOneYear 2015-12-31 SC192048 frs-core:CapitalRedemptionReserve 2015-01-01 2015-12-31 SC192048 frs-core:CapitalRedemptionReserve 2014-12-31 SC192048 frs-core:CapitalRedemptionReserve 2015-12-31 SC192048 frs-core:OtherReservesSubtotal 2015-01-01 2015-12-31 SC192048 frs-core:OtherReservesSubtotal 2014-12-31 SC192048 frs-core:OtherReservesSubtotal 2015-12-31 SC192048 frs-core:RevaluationReserve 2015-01-01 2015-12-31 SC192048 frs-core:RevaluationReserve 2014-12-31 SC192048 frs-core:RevaluationReserve 2015-12-31 SC192048 frs-core:SharePremium 2015-01-01 2015-12-31 SC192048 frs-core:SharePremium 2014-12-31 SC192048 frs-core:SharePremium 2015-12-31 SC192048 frs-core:ShareCapital 2015-01-01 2015-12-31 SC192048 frs-core:ShareCapital 2014-12-31 SC192048 frs-core:ShareCapital 2015-12-31 SC192048 frs-core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 SC192048 frs-core:RetainedEarningsAccumulatedLosses 2014-12-31 SC192048 frs-core:RetainedEarningsAccumulatedLosses 2015-12-31 SC192048 frs-countries:Asia 2015-01-01 2015-12-31 SC192048 frs-countries:RestEuropeOutsideUK 2015-01-01 2015-12-31 SC192048 frs-countries:NorthAmerica 2015-01-01 2015-12-31 SC192048 frs-countries:RestWorldOutsideUK 2015-01-01 2015-12-31 SC192048 frs-countries:SouthAmerica 2015-01-01 2015-12-31 SC192048 frs-countries:UnitedKingdom 2015-01-01 2015-12-31 SC192048 frs-bus:HighestPaidDirector 2015-01-01 2015-12-31 SC192048 frs-bus:PrivateLimitedCompanyLtd 2015-01-01 2015-12-31 SC192048 frs-bus:CompanyLimitedByGuarantee 2015-01-01 2015-12-31 SC192048 frs-bus:LimitedLiabilityPartnershipLLP 2015-01-01 2015-12-31 SC192048 frs-bus:LimitedLiabilityPartnershipsSORP 2015-01-01 2015-12-31 SC192048 frs-bus:FullAccounts 2015-01-01 2015-12-31 SC192048 frs-bus:AbbreviatedAccounts 2015-01-01 2015-12-31 SC192048 frs-bus:FRS102 2015-01-01 2015-12-31 SC192048 frs-bus:EntityHasNeverTraded 2015-01-01 2015-12-31 SC192048 frs-bus:EntityNoLongerTradingButTradedInPast 2015-01-01 2015-12-31 SC192048 frs-bus:Audited 2015-01-01 2015-12-31 SC192048 frs-bus:AuditExempt-NoAccountantsReport 2015-01-01 2015-12-31 SC192048 frs-bus:AuditExemptWithAccountantsReport 2015-01-01 2015-12-31 SC192048 frs-bus:OrdinaryShareClass1 2015-01-01 2015-12-31 SC192048 frs-bus:OrdinaryShareClass1 2014-12-31 SC192048 frs-bus:OrdinaryShareClass1 2015-12-31 SC192048 frs-bus:OrdinaryShareClass2 2015-01-01 2015-12-31 SC192048 frs-bus:OrdinaryShareClass2 2014-12-31 SC192048 frs-bus:OrdinaryShareClass2 2015-12-31 SC192048 frs-bus:OrdinaryShareClass3 2015-01-01 2015-12-31 SC192048 frs-bus:OrdinaryShareClass3 2014-12-31 SC192048 frs-bus:OrdinaryShareClass3 2015-12-31 SC192048 frs-bus:OrdinaryShareClass4 2015-01-01 2015-12-31 SC192048 frs-bus:OrdinaryShareClass4 2014-12-31 SC192048 frs-bus:OrdinaryShareClass4 2015-12-31 SC192048 frs-bus:OrdinaryShareClass5 2015-01-01 2015-12-31 SC192048 frs-bus:OrdinaryShareClass5 2014-12-31 SC192048 frs-bus:OrdinaryShareClass5 2015-12-31 SC192048 frs-bus:PreferenceShareClass1 2015-01-01 2015-12-31 SC192048 frs-bus:PreferenceShareClass1 2014-12-31 SC192048 frs-bus:PreferenceShareClass1 2015-12-31 SC192048 frs-bus:PreferenceShareClass2 2015-01-01 2015-12-31 SC192048 frs-bus:PreferenceShareClass2 2014-12-31 SC192048 frs-bus:PreferenceShareClass2 2015-12-31 SC192048 frs-bus:PreferenceShareClass3 2015-01-01 2015-12-31 SC192048 frs-bus:PreferenceShareClass3 2014-12-31 SC192048 frs-bus:PreferenceShareClass3 2015-12-31 SC192048 frs-bus:PreferenceShareClass4 2015-01-01 2015-12-31 SC192048 frs-bus:PreferenceShareClass4 2014-12-31 SC192048 frs-bus:PreferenceShareClass4 2015-12-31 SC192048 frs-bus:PreferenceShareClass5 2015-01-01 2015-12-31 SC192048 frs-bus:PreferenceShareClass5 2014-12-31 SC192048 frs-bus:PreferenceShareClass5 2015-12-31 SC192048 1 2015-01-01 2015-12-31 SC192048 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-01-01 2015-12-31 SC192048 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2014-12-31 SC192048 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-12-31 SC192048 frs-core:LeasedAssets 2015-01-01 2015-12-31 SC192048 frs-core:OwnedAssets 2015-01-01 2015-12-31 SC192048 frs-core:CurrencyRisk 2015-01-01 2015-12-31 SC192048 frs-core:MarketRisk 2015-01-01 2015-12-31 SC192048 frs-core:InterestRateRisk 2015-01-01 2015-12-31 SC192048 dpl-countries:UnitedKingdom 2015-01-01 2015-12-31 SC192048 dpl-countries:Europe 2015-01-01 2015-12-31 SC192048 dpl-countries:NorthAmerica 2015-01-01 2015-12-31 SC192048 dpl-countries:SouthAmerica 2015-01-01 2015-12-31 SC192048 dpl-countries:Asia 2015-01-01 2015-12-31 SC192048 dpl-countries:RestWorldOutsideUK 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales 2014-12-31 SC192048 dpl-frs:CostSales 2015-12-31 SC192048 dpl-frs:DistributionCosts 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses 2015-01-01 2015-12-31 SC192048 frs-bus:Director1 2015-01-01 2015-12-31 SC192048 frs-bus:Director1 2014-12-31 SC192048 frs-bus:Director1 2015-12-31 SC192048 frs-bus:Director2 2015-01-01 2015-12-31 SC192048 frs-bus:Director2 2014-12-31 SC192048 frs-bus:Director2 2015-12-31 SC192048 frs-bus:CompanySecretary1 2015-01-01 2015-12-31 SC192048 1 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 1 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 1 2015-12-31 SC192048 2 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 2 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 2 2015-12-31 SC192048 3 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 3 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 3 2015-12-31 SC192048 4 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 4 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 4 2015-12-31 SC192048 5 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 5 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 5 2015-12-31 SC192048 6 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 6 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 6 2015-12-31 SC192048 7 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 7 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 7 2015-12-31 SC192048 8 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 8 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 8 2015-12-31 SC192048 9 2015-01-01 2015-12-31 SC192048 frs-core:CurrentFinancialInstruments 9 2015-12-31 SC192048 frs-core:Non-currentFinancialInstruments 9 2015-12-31 SC192048 dpl-frs:Item1 2015-01-01 2015-12-31 SC192048 dpl-frs:Item1 2014-12-31 SC192048 dpl-frs:Item1 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item1 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item1 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item1 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item1 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2015-01-01 2015-12-31 SC192048 dpl-frs:Item2 2015-01-01 2015-12-31 SC192048 dpl-frs:Item2 2014-12-31 SC192048 dpl-frs:Item2 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item2 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item2 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item2 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item2 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2015-01-01 2015-12-31 SC192048 dpl-frs:Item3 2015-01-01 2015-12-31 SC192048 dpl-frs:Item3 2014-12-31 SC192048 dpl-frs:Item3 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item3 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item3 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item3 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item3 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2015-01-01 2015-12-31 SC192048 dpl-frs:Item4 2015-01-01 2015-12-31 SC192048 dpl-frs:Item4 2014-12-31 SC192048 dpl-frs:Item4 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item4 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item4 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item4 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item4 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2015-01-01 2015-12-31 SC192048 dpl-frs:Item5 2015-01-01 2015-12-31 SC192048 dpl-frs:Item5 2014-12-31 SC192048 dpl-frs:Item5 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item5 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item5 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item5 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item5 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2015-01-01 2015-12-31 SC192048 dpl-frs:Item6 2015-01-01 2015-12-31 SC192048 dpl-frs:Item6 2014-12-31 SC192048 dpl-frs:Item6 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item6 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item6 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item6 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item6 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2015-01-01 2015-12-31 SC192048 dpl-frs:Item7 2015-01-01 2015-12-31 SC192048 dpl-frs:Item7 2014-12-31 SC192048 dpl-frs:Item7 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item7 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item7 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item7 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item7 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2015-01-01 2015-12-31 SC192048 dpl-frs:Item8 2015-01-01 2015-12-31 SC192048 dpl-frs:Item8 2014-12-31 SC192048 dpl-frs:Item8 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item8 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item8 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item8 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item8 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2015-01-01 2015-12-31 SC192048 dpl-frs:Item9 2015-01-01 2015-12-31 SC192048 dpl-frs:Item9 2014-12-31 SC192048 dpl-frs:Item9 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item9 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item9 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item9 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item9 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2015-01-01 2015-12-31 SC192048 dpl-frs:Item10 2015-01-01 2015-12-31 SC192048 dpl-frs:Item10 2014-12-31 SC192048 dpl-frs:Item10 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item10 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item10 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item10 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item10 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2015-01-01 2015-12-31 SC192048 dpl-frs:Item11 2015-01-01 2015-12-31 SC192048 dpl-frs:Item11 2014-12-31 SC192048 dpl-frs:Item11 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item11 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item11 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item11 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item11 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2015-01-01 2015-12-31 SC192048 dpl-frs:Item12 2015-01-01 2015-12-31 SC192048 dpl-frs:Item12 2014-12-31 SC192048 dpl-frs:Item12 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item12 2015-01-01 2015-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item12 2014-12-31 SC192048 dpl-frs:CostSales dpl-frs:Item12 2015-12-31 SC192048 dpl-frs:DistributionCosts dpl-frs:Item12 2015-01-01 2015-12-31 SC192048 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2015-01-01 2015-12-31 SC192048 1 2015-01-01 2015-12-31 SC192048 frs-countries:Scotland 2015-01-01 2015-12-31
Registered number: SC192048
Benmore Estate Ltd
Financial Statements
For The Year Ended 31 December 2016
Gillespie Inverarity & Co Limited

Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—8
Balance Sheet
Registered number: SC192048
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 6 9,072,739 9,090,390
9,072,739 9,090,390
CURRENT ASSETS
Debtors 7 140,831 247,761
Cash at bank and in hand 376,741 21,091
517,572 268,852
Creditors: Amounts Falling Due Within One Year 8 (296,554 ) (224,741 )
NET CURRENT ASSETS (LIABILITIES) 221,018 44,111
TOTAL ASSETS LESS CURRENT LIABILITIES 9,293,757 9,134,501
Creditors: Amounts Falling Due After More Than One Year 9 (3,011,872 ) (3,084,989 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 10 (118,368 ) (113,822 )
NET ASSETS 6,163,517 5,935,690
CAPITAL AND RESERVES
Called up share capital 11 7,000,000 7,000,000
Profit and loss account (836,483 ) (1,064,310 )
SHAREHOLDERS' FUNDS 6,163,517 5,935,690
Page 1
For the year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
On behalf of the board
Mr Timothy Radford
24th July 2017

The notes on pages 4 to 8 form part of these financial statements.
Page 2
Statement of Changes in Equity
Share Capital Profit & Loss Account Total
£ £ £
As at 1 January 2015 7,000,000 (1,113,419 ) 5,886,581
Profit for the year and total comprehensive income - 49,109 49,109
As at 31 December 2015 and 1 January 2016 7,000,000 (1,064,310 ) 5,935,690
Profit for the year and total comprehensive income - 227,827 227,827
As at 31 December 2016 7,000,000 (836,483 ) 6,163,517
Page 3
Notes to the Unaudited Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation.

Land and buildings are not in general depreciated, however the hydro scheme installation which in total cost £2,460,547 is being depreciated via straight line depreciation over the 20 years that is expected to be its economic life.

Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold not provided
Plant & Machinery 15% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings not provided
Roads and Fencing not provided
1.4. Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
1.5. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
3. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2016 2015
£ £
Wages and salaries 151,155 105,897
151,155 105,897
Page 4
4. Interest Payable
2016 2015
£ £
Bank loans and overdrafts 36,865 32,411
36,865 32,411
Page 5
6. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2016 8,299,804 652,264 110,179 531,780
Additions 158,142 - - 34,162
Disposals (54,184 ) (31,238 ) - -
As at 31 December 2016 8,403,762 621,026 110,179 565,942
Depreciation
As at 1 January 2016 242,537 489,715 82,461 70,136
Provided during the period 128,347 23,693 6,930 -
Disposals (4,966 ) (26,641 ) - -
As at 31 December 2016 365,918 486,767 89,391 70,136
Net Book Value
As at 31 December 2016 8,037,844 134,259 20,788 495,806
As at 1 January 2016 8,057,267 162,549 27,718 461,644
Roads and Fencing Total
£ £
Cost
As at 1 January 2016 439,296 10,033,323
Additions 2,830 195,134
Disposals - (85,422 )
As at 31 December 2016 442,126 10,143,035
Depreciation
As at 1 January 2016 58,084 942,933
Provided during the period - 158,970
Disposals - (31,607 )
As at 31 December 2016 58,084 1,070,296
Net Book Value
As at 31 December 2016 384,042 9,072,739
As at 1 January 2016 381,212 9,090,390
Page 6
7. Debtors
2016 2015
£ £
Due within one year
Trade debtors - 19,007
Prepayments and accrued income 123,964 216,877
VAT 16,867 11,877
140,831 247,761
8. Creditors: Amounts Falling Due Within One Year
2016 2015
£ £
Trade creditors 161,633 63,414
Corporation tax 18 47
Other creditors - 5,299
Credit card balance 6,835 -
AMC loans <1 year 85,459 42,908
Accrued expenses 42,609 113,073
296,554 224,741
9. Creditors: Amounts Falling Due After More Than One Year
2016 2015
£ £
Loan from Mr T. P. Radford 1,273,575 1,238,949
AMC Loan Hydro 1,738,297 1,846,040
3,011,872 3,084,989
Secured Creditors
Agricultural Mortgage Corporation plc hold both a floating charge over the property and undertakings of the company and a standard security over the property known as Benmore Forest Estate, both in regards to the mortgages from AMC plc.

Of the creditors falling due within and after more than one year the following amounts are secured.
2016 2015
£ £
Other Creditors 1,813,942 1,888,948
Page 7
10. Deferred Taxation
2016 2015
£ £
As at 1 January 2016 113,822 121,445
Deferred taxation 4,546 (7,623 )
Deferred tax 118,368 113,822
The provision for deferred taxation is made up of accelerated capital allowances
11. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 7000000 7,000,000 7,000,000
12. Transactions With and Loans to Directors
Included within creditors are the following loans from directors:
As at 1 January 2016 Amounts advanced Amounts repaid As at 31 December 2016
£ £ £ £
Mr Timothy Radford 1,238,949 74,734 40,108 1,273,575
Mr Hans Vestbirk - - - -
13. Ultimate Controlling Party
The company's controlling party is Timothy Piers Radford by virtue of his ownership of 100% of the issued share capital in the company.
14. General Information
Benmore Estate Ltd Registered number SC192048 is a limited by shares company incorporated in Scotland. The Registered Office is Princes Exchange, 1 Earl Grey Street, Edinburgh, Midlothian, EH3 9EE.
Page 8