Portland Kingsley Estates Limited - Period Ending 2017-04-30

Portland Kingsley Estates Limited - Period Ending 2017-04-30


Portland Kingsley Estates Limited 02998340 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is the rental of investment property Digita Accounts Production Advanced 6.18.8247.0 Software true 02998340 2016-05-01 2017-04-30 02998340 2017-04-30 02998340 core:RetainedEarningsAccumulatedLosses 2017-04-30 02998340 core:RevaluationReserve 2017-04-30 02998340 core:ShareCapital 2017-04-30 02998340 core:CurrentFinancialInstruments 2017-04-30 02998340 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 02998340 core:Non-currentFinancialInstruments 2017-04-30 02998340 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 02998340 core:LandBuildings 2017-04-30 02998340 bus:FRS102 2016-05-01 2017-04-30 02998340 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 02998340 bus:FullAccounts 2016-05-01 2017-04-30 02998340 bus:RegisteredOffice 2016-05-01 2017-04-30 02998340 bus:Director1 2016-05-01 2017-04-30 02998340 bus:Director2 2016-05-01 2017-04-30 02998340 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 02998340 core:InvestmentPropertyIncludedWithinPPE 2016-05-01 2017-04-30 02998340 core:LandBuildings 2016-05-01 2017-04-30 02998340 countries:UnitedKingdom 2016-05-01 2017-04-30 02998340 2016-04-30 02998340 core:LandBuildings 2016-04-30 02998340 2016-04-30 02998340 core:RetainedEarningsAccumulatedLosses 2016-04-30 02998340 core:RevaluationReserve 2016-04-30 02998340 core:ShareCapital 2016-04-30 02998340 core:CurrentFinancialInstruments 2016-04-30 02998340 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 02998340 core:Non-currentFinancialInstruments 2016-04-30 02998340 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 02998340 core:LandBuildings 2016-04-30 iso4217:GBP

Registration number: 02998340

Portland Kingsley Estates Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2017

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Portland Kingsley Estates Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Portland Kingsley Estates Limited

Company Information

Directors

S Marsh

A V Clark
 

Registered office

3 Hennock Court
Hennock Road
Exeter
Devon
EX2 8RU

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Portland Kingsley Estates Limited

(Registration number: 02998340)
Balance Sheet as at 30 April 2017

2017
 £

2016
 £

Fixed assets

 

Tangible assets

3

1,386,962

1,386,962

Current assets

 

Debtors

4

26,636

30,069

Cash at bank and in hand

 

25,243

8,692

 

51,879

38,761

Creditors: Amounts falling due within one year

5

(40,164)

(19,901)

Net current assets

 

11,715

18,860

Total assets less current liabilities

 

1,398,677

1,405,822

Creditors: Amounts falling due after more than one year

5

(464,329)

(479,903)

Net assets

 

934,348

925,919

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

627,745

627,745

Profit and loss account

306,503

298,074

Shareholders' funds

 

934,348

925,919

 

Portland Kingsley Estates Limited

(Registration number: 02998340)
Balance Sheet as at 30 April 2017

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

As permitted by s444(5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's Profit and Loss Account.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 7 August 2017 and signed on its behalf by:
 

.........................................

S Marsh

Director

 

Portland Kingsley Estates Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
3 Hennock Court
Hennock Road
Exeter
Devon
EX2 8RU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Portland Kingsley Estates Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Investment properties

Not depreciated

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Portland Kingsley Estates Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

3

Tangible assets

Land and buildings
£

Tangible assets
£

Cost or valuation

At 1 May 2016

1,386,962

1,386,962

At 30 April 2017

1,386,962

1,386,962

Depreciation

Carrying amount

At 30 April 2017

1,386,962

1,386,962

At 30 April 2016

1,386,962

1,386,962

Revaluation

The fair value of the company's investment properties was revalued on 30 April 2015 by an independent valuer.
The basis of this valuation was open market value. The name and qualification of the independent valuer are A V Clark FRICS who is internal to the company.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £742,255 (2016 - £742,255).

The directors confirm that no changes are required to the valuation of the investment properties as at 30 April 2017.

4

Debtors

2017
 £

2016
 £

Other debtors

26,636

30,069

Total current trade and other debtors

26,636

30,069

5

Creditors

Note

2017
 £

2016
 £

Due within one year

 

Bank loans and overdrafts

6

14,004

12,070

Taxation and social security

 

4,960

6,251

Other creditors

 

21,200

1,580

 

40,164

19,901

Due after one year

 

Loans and borrowings

6

333,629

349,203

Other non-current financial liabilities

 

130,700

130,700

 

464,329

479,903

 

Portland Kingsley Estates Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

6

Loans and borrowings

2017
 £

2016
 £

Non-current loans and borrowings

Bank borrowings

104,329

119,903

Other borrowings

229,300

229,300

333,629

349,203

2017
 £

2016
 £

Current loans and borrowings

Bank borrowings

14,004

12,070

7

Financial commitments, guarantees and contingencies

The total amount of contingencies not included in the balance sheet is £35,000 (2016 - £35,000). The company has a potential liability dependent on the future development of part of the company's property. If this land is developed, the company is required to pay an amount of not less than £35,000 to Grenco Limited, the building contractor. The maximum potential liability is dependent on the sales value of the development.