HARD_8_LIMITED - Accounts


Company Registration No. 08400414 (England and Wales)
HARD 8 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
HARD 8 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
HARD 8 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
168,595
171,164
Investment properties
5
8,065,814
2,265,256
Investments
4
-
500,450
8,234,409
2,936,870
Current assets
Debtors
6
7,385,452
3,422,410
Cash at bank and in hand
375,088
369,750
7,760,540
3,792,160
Creditors: amounts falling due within one year
7
(239,191)
(317,495)
Net current assets
7,521,349
3,474,665
Total assets less current liabilities
15,755,758
6,411,535
Creditors: amounts falling due after more than one year
8
(13,849,989)
(3,930,786)
Net assets
1,905,769
2,480,749
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,905,669
2,480,649
Total equity
1,905,769
2,480,749

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

HARD 8 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 July 2017 and are signed on its behalf by:
T Toland
Director
Company Registration No. 08400414
HARD 8 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2015
1
2,643,601
2,643,602
Year ended 31 December 2015:
Loss and total comprehensive income for the year
-
(162,952)
(162,952)
Issue of share capital
9
99
-
99
Balance at 31 December 2015
100
2,480,649
2,480,749
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
(574,980)
(574,980)
Balance at 31 December 2016
100
1,905,669
1,905,769
HARD 8 LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

Hard 8 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Proper Food and Drink Shed, Unit 2, Bicester Park, Charbridge Way, Bicester, OX26 4SS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover represents amounts receivable for consultancy services and the sale of stock net of VAT. Other operating income represents rent receivable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20-100%
Fixtures, fittings & equipment
20-100%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure . Subsequently it is measured at fair value a t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HARD 8 LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2015 - 5).

3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2016
129,921
60,316
190,237
Additions
27,712
24,898
52,610
At 31 December 2016
157,633
85,214
242,847
Depreciation and impairment
At 1 January 2016
19,073
-
19,073
Depreciation charged in the year
27,374
27,805
55,179
At 31 December 2016
46,447
27,805
74,252
Carrying amount
At 31 December 2016
111,186
57,409
168,595
At 31 December 2015
110,848
60,316
171,164
4
Fixed asset investments
2016
2015
£
£
Investments
-
500,450
HARD 8 LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2016
500,450
Capital contribution
489,550
Disposals
(990,000)
At 31 December 2016
-
Carrying amount
At 31 December 2016
-
At 31 December 2015
500,450

On 23 November 2016 Hard 8 Limited converted £489,500 of the debt owed from One Event Management Limited into a capital contribution.

 

On 29 November 2016 Hard 8 Limited sold the shares held in One Event Management Limited.

5
Investment property
2016
£
Fair value
At 1 January 2016
2,265,256
Additions through external acquisition
5,800,558
At 31 December 2016
8,065,814

Investment property brought forward comprises The Muddy Duck Staff House, Heath and The Muddy Duck Pub. The fair value of the investment properties have been arrived at on the basis of a valuation carried out in April 2015 by Lambert Smith Hampton, who are not connected with the company. The valuations of £365,000 and £2,250,000 were made on an open market value basis by reference to market evidence of transaction prices for similar properties. The valuation for The Muddy Duck Pub included fixtures and fittings and plant and machinery which are not shown in the investment property value above because they are included in tangible assets.

 

In November 2016 Hard 8 Limited purchased The Proper Food and Drink shed. The purchase was made on an open market basis. The directors consider the cost to reflect the fair value at the year end.

 

HARD 8 LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
114,997
1,432
Other debtors
7,270,455
1,570,506
7,385,452
1,571,938
2016
2015
Amounts falling due after more than one year:
£
£
Amounts due from group undertakings
-
1,850,472
Total debtors
7,385,452
3,422,410
7
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
194,330
100,733
Other taxation and social security
9,001
9,314
Other creditors
33,610
205,448
Accruals and deferred income
2,250
2,000
239,191
317,495
8
Creditors: amounts falling due after more than one year
2016
2015
Notes
£
£
Bank loans and overdrafts
1,850,750
1,985,750
Other creditors
11,999,239
1,945,036
13,849,989
3,930,786

Included in creditors due after more than one year is the directors loan balance due to N J Harris at 31 December 2016 of £2,351,145.

HARD 8 LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
9
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
95 Ordinary A shares of £1 each
95
95
5 Ordinary B shares of £1 each
5
5
100
100

 

10
Directors' transactions

The directors loan balance due to NJ Harris at 31 December 2016 is £2,351,145. The loan is interest free on a 12 month and 1 day rolling basis.

11
Parent company

The company was under the control of N J Harris throughout the period by virtue of his 95% shareholding.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.110T Toland084004142016-01-012016-12-31084004142016-12-31084004142015-12-3108400414core:PlantMachinery2016-12-3108400414core:FurnitureFittings2016-12-3108400414core:PlantMachinery2015-12-3108400414core:FurnitureFittings2015-12-3108400414core:CurrentFinancialInstruments2016-12-3108400414core:CurrentFinancialInstruments2015-12-3108400414core:ShareCapital2016-12-3108400414core:ShareCapital2015-12-3108400414core:RetainedEarningsAccumulatedLosses2016-12-3108400414core:RetainedEarningsAccumulatedLosses2015-12-3108400414core:ShareCapitalcore:RestatedAmount2014-12-3108400414core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3108400414core:RestatedAmount2014-12-3108400414bus:Director22016-01-012016-12-31084004142015-01-012015-12-3108400414core:ShareCapital2015-01-012015-12-3108400414core:PlantMachinery2016-01-012016-12-3108400414core:FurnitureFittings2016-01-012016-12-3108400414core:PlantMachinery2015-12-3108400414core:FurnitureFittings2015-12-31084004142015-12-3108400414core:Non-currentFinancialInstruments2016-12-3108400414core:Non-currentFinancialInstruments2015-12-3108400414bus:PrivateLimitedCompanyLtd2016-01-012016-12-3108400414bus:FRS1022016-01-012016-12-3108400414bus:AuditExemptWithAccountantsReport2016-01-012016-12-3108400414bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP