Pinestone Ltd - Filleted accounts


Pinestone Ltd
Registered number: 02951627
Balance Sheet
as at 31 December 2016
Notes 2016 2015
£ £
Fixed assets
Tangible assets 4 230,258 239,085
Current assets
Debtors 5 137,314 107,193
Cash at bank and in hand 221,988 147,271
359,302 254,464
Creditors: amounts falling due within one year 6 (93,934) (92,269)
Net current assets 265,368 162,195
Total assets less current liabilities 495,626 401,280
Provisions for liabilities (885) (1,232)
Net assets 494,741 400,048
Capital and reserves
Called up share capital 2 2
Profit and loss account 494,739 400,046
Shareholders' funds 494,741 400,048
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs. V. M. Blackburn
Director
Approved by the board on 19 May 2017
Pinestone Ltd
Notes to the Accounts
for the year ended 31 December 2016
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings 2% straight line basis
Fixtures and equipment 25% reducing balance basis
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2016 2015
Number Number
Average number of persons employed by the company 29 29
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2016 185,000
At 31 December 2016 185,000
Amortisation
At 1 January 2016 185,000
At 31 December 2016 185,000
Net book value
At 31 December 2016 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Fixtures and equipment Total
£ £ £
Cost
At 1 January 2016 329,264 253,126 582,390
At 31 December 2016 329,264 253,126 582,390
Depreciation
At 1 January 2016 99,149 244,156 343,305
Charge for the year 6,585 2,242 8,827
At 31 December 2016 105,734 246,398 352,132
Net book value
At 31 December 2016 223,530 6,728 230,258
At 31 December 2015 230,115 8,970 239,085
5 Debtors 2016 2015
£ £
Trade debtors 13,356 10,198
Loan Heathercliffe Ltd 123,958 96,995
137,314 107,193
6 Creditors: amounts falling due within one year 2016 2015
£ £
Director's account 172 172
Corporation tax 41,971 35,441
Other taxes and social security costs 7,195 6,482
Trade creditors and accrued expenses 44,596 50,174
93,934 92,269
7 Controlling party
The controlling party is Mrs. V. M. Blackburn by virtue of her ownership of 100% of the issued ordinary share capital of the company.
8 Other information
Pinestone Ltd is a private company limited by shares and incorporated in England. Its registered office is:
York House
250 Middleton Road
Manchester
M8 4WA
Pinestone Ltd 02951627 false 2016-01-01 2016-12-31 2016-12-31 VT Final Accounts November 2016, release 2 Mrs. V. M. Blackburn No description of principal activity 02951627 2015-01-01 2015-12-31 02951627 core:WithinOneYear 2015-12-31 02951627 core:ShareCapital 2015-12-31 02951627 core:RetainedEarningsAccumulatedLosses 2015-12-31 02951627 2016-01-01 2016-12-31 02951627 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02951627 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02951627 bus:Director40 2016-01-01 2016-12-31 02951627 1 2016-01-01 2016-12-31 02951627 2 2016-01-01 2016-12-31 02951627 core:LandBuildings 2016-01-01 2016-12-31 02951627 core:PlantMachinery 2016-01-01 2016-12-31 02951627 countries:England 2016-01-01 2016-12-31 02951627 bus:FRS102 2016-01-01 2016-12-31 02951627 bus:FullAccounts 2016-01-01 2016-12-31 02951627 2016-12-31 02951627 core:WithinOneYear 2016-12-31 02951627 core:ShareCapital 2016-12-31 02951627 core:RetainedEarningsAccumulatedLosses 2016-12-31 02951627 core:Goodwill 2016-12-31 02951627 core:LandBuildings 2016-12-31 02951627 core:PlantMachinery 2016-12-31 02951627 2015-12-31 02951627 core:Goodwill 2015-12-31 02951627 core:LandBuildings 2015-12-31 02951627 core:PlantMachinery 2015-12-31 iso4217:GBP xbrli:pure