1st Gear (South West) Ltd - Period Ending 2017-03-31

1st Gear (South West) Ltd - Period Ending 2017-03-31


1st Gear (South West) Ltd 05415180 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is driving tuition Digita Accounts Production Advanced 6.18.8247.0 Software true 05415180 2016-04-01 2017-03-31 05415180 2017-03-31 05415180 bus:Director2 1 2017-03-31 05415180 core:RetainedEarningsAccumulatedLosses 2017-03-31 05415180 core:ShareCapital 2017-03-31 05415180 core:CurrentFinancialInstruments 2017-03-31 05415180 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05415180 core:Goodwill 2017-03-31 05415180 core:FurnitureFittingsToolsEquipment 2017-03-31 05415180 bus:SmallEntities 2016-04-01 2017-03-31 05415180 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05415180 bus:FullAccounts 2016-04-01 2017-03-31 05415180 bus:RegisteredOffice 2016-04-01 2017-03-31 05415180 bus:CompanySecretary1 2016-04-01 2017-03-31 05415180 bus:Director2 2016-04-01 2017-03-31 05415180 bus:Director2 1 2016-04-01 2017-03-31 05415180 bus:Director3 2016-04-01 2017-03-31 05415180 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-04-01 2017-03-31 05415180 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05415180 bus:Agent1 2016-04-01 2017-03-31 05415180 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 05415180 core:ShareCapital 2016-04-01 2017-03-31 05415180 core:Goodwill 2016-04-01 2017-03-31 05415180 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 05415180 core:OfficeEquipment 2016-04-01 2017-03-31 05415180 countries:England 2016-04-01 2017-03-31 05415180 2016-03-31 05415180 core:RetainedEarningsAccumulatedLosses 2016-03-31 05415180 core:ShareCapital 2016-03-31 05415180 core:Goodwill 2016-03-31 05415180 core:FurnitureFittingsToolsEquipment 2016-03-31 05415180 2015-04-01 2016-03-31 05415180 2016-03-31 05415180 bus:Director2 1 2016-03-31 05415180 core:RetainedEarningsAccumulatedLosses 2016-03-31 05415180 core:ShareCapital 2016-03-31 05415180 core:CurrentFinancialInstruments 2016-03-31 05415180 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05415180 core:FurnitureFittingsToolsEquipment 2016-03-31 05415180 bus:Director2 1 2015-04-01 2016-03-31 05415180 bus:OrdinaryShareClass1 bus:CumulativeShares 2015-04-01 2016-03-31 05415180 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 05415180 core:ShareCapital 2015-04-01 2016-03-31 05415180 2015-03-31 05415180 core:RetainedEarningsAccumulatedLosses 2015-03-31 05415180 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 05415180

1st Gear (South West) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Neil Wilson & Co Chartered Accountants
42a Walnut Road
Chelston
Torquay
Devon
TQ2 6HS

 

1st Gear (South West) Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 14

 

1st Gear (South West) Ltd

Company Information

Directors

Mr Graham Woodcock

Mrs Amanda Woodcock

Company secretary

Mrs Amanda Woodcock

Registered office

18 Grenadine Close
Torquay
Devon
TQ2 7GN

Bankers

Barclays Bank plc
Torquay
39/40 fleet Street
Torquay
Devon
TQ2 5DL

Accountants

Neil Wilson & Co Chartered Accountants
42a Walnut Road
Chelston
Torquay
Devon
TQ2 6HS

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
1st Gear (South West) Ltd
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of 1st Gear (South West) Ltd for the year ended 31 March 2017 as set out on pages 3 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of 1st Gear (South West) Ltd, as a body, in accordance with the terms of our engagement letter dated 23 September 2007. Our work has been undertaken solely to prepare for your approval the accounts of 1st Gear (South West) Ltd and state those matters that we have agreed to state to the Board of Directors of 1st Gear (South West) Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than 1st Gear (South West) Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that 1st Gear (South West) Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of 1st Gear (South West) Ltd. You consider that 1st Gear (South West) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of 1st Gear (South West) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Neil Wilson & Co Chartered Accountants
42a Walnut Road
Chelston
Torquay
Devon
TQ2 6HS

15 May 2017

 

1st Gear (South West) Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

7,750

25,592

Total comprehensive income for the year

 

7,750

25,592

 

1st Gear (South West) Ltd

(Registration number: 05415180)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

612

816

Current assets

 

Debtors

6

39,749

41,500

Cash at bank and in hand

 

8,931

10,381

 

48,680

51,881

Creditors: Amounts falling due within one year

7

(6,162)

(7,317)

Net current assets

 

42,518

44,564

Net assets

 

43,130

45,380

Capital and reserves

 

Called up share capital

5

5

Profit and loss account

43,125

45,375

Total equity

 

43,130

45,380

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

1st Gear (South West) Ltd

(Registration number: 05415180)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 15 May 2017 and signed on its behalf by:
 

.........................................

Mr Graham Woodcock

Director

 

1st Gear (South West) Ltd

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

5

45,375

45,380

Profit for the year

-

7,750

7,750

Total comprehensive income

-

7,750

7,750

Dividends

-

(10,000)

(10,000)

At 31 March 2017

5

43,125

43,130

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

5

69,783

69,788

Profit for the year

-

25,592

25,592

Total comprehensive income

-

25,592

25,592

Dividends

-

(50,000)

(50,000)

At 31 March 2016

5

45,375

45,380

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
18 Grenadine Close
Torquay
Devon
TQ2 7GN

These financial statements were authorised for issue by the Board on 15 May 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Accounts are prepared in Sterling (£) to the nearest whole pound.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

25,000

25,000

At 31 March 2017

25,000

25,000

Amortisation

At 1 April 2016

25,000

25,000

At 31 March 2017

25,000

25,000

Carrying amount

At 31 March 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

2,324

2,324

At 31 March 2017

2,324

2,324

Depreciation

At 1 April 2016

1,508

1,508

Charge for the year

204

204

At 31 March 2017

1,712

1,712

Carrying amount

At 31 March 2017

612

612

At 31 March 2016

816

816

6

Debtors

2017
£

2016
£

Trade debtors

2,730

1,939

Other debtors

37,019

39,561

Total current trade and other debtors

39,749

41,500

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

3,310

-

Taxation and social security

 

68

80

Other creditors

 

2,784

7,237

 

6,162

7,317

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £2,000 (2016 - £10,000) per each Ordinary share

10,000

50,000

     

9

Related party transactions

Key management compensation

2017
£

2016
£

Salaries and other short term employee benefits

16,320

8,160

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Graham Woodcock

Director loan

39,724

67,498

(70,081)

37,141

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

Mr Graham Woodcock

Director loan

67,047

60,285

(87,608)

39,724

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

16,320

8,160

Contributions paid to money purchase schemes

89

14

16,409

8,174

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Dividends paid to directors

 

2017
£

2016
£

Mr Graham Woodcock

   

Dividends paid

6,000

30,000

     
         

Mrs Amanda Woodcock

   

Dividends paid to director

4,000

20,000

     
         

 

10

Financial instruments

Categorisation of financial instruments

2017
£

2016
£

Items of income, expense, gains or losses

2017

Income
£

Expense
£

Net gains
£

Net losses
£

Financial assets measured at fair value through profit or loss

16

-

16

-

2016

Income
£

Expense
£

Net gains
£

Net losses
£

Financial assets measured at fair value through profit or loss

12

-

12

-

11

Transition to FRS 102

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Total equity

 

-

-

-

-

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

816

-

-

816

Current assets

 

Debtors

 

41,663

-

-

41,663

Cash at bank and in hand

 

10,381

-

-

10,381

 

52,044

-

-

52,044

Creditors: Amounts falling due within one year

 

(7,317)

-

-

(7,317)

Net current assets

 

44,727

-

-

44,727

Total assets less current liabilities

 

45,543

-

-

45,543

Provisions for liabilities

 

(163)

-

-

(163)

Net assets

 

45,380

-

-

45,380

Capital and reserves

 

Called up share capital

 

5

-

-

5

Profit and loss account

 

45,375

-

-

45,375

Total equity

 

45,380

-

-

45,380

 

1st Gear (South West) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Profit and Loss Account for the year ended 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

76,890

-

-

76,890

Cost of sales

 

(23,974)

-

-

(23,974)

Gross profit

 

52,916

-

-

52,916

Administrative expenses

 

(21,004)

-

-

(21,004)

Operating profit

 

31,912

-

-

31,912

Other interest receivable and similar income

 

15

-

-

15

 

15

-

-

15

Profit before tax

 

31,927

-

-

31,927

Profit for the financial year

 

31,927

-

-

31,927