Oneline Surveys Limited - Period Ending 2016-12-31

Oneline Surveys Limited - Period Ending 2016-12-31


Oneline Surveys Limited 06122201 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the provision of the following services wastewater specialists, CCTV surveying, sewer cleaning, tanker services and sewage treatment specialists. Digita Accounts Production Advanced 6.18.8247.0 Software true 06122201 2016-01-01 2016-12-31 06122201 2016-12-31 06122201 bus:Director1 1 2016-12-31 06122201 bus:Director2 1 2016-12-31 06122201 core:RetainedEarningsAccumulatedLosses 2016-12-31 06122201 core:RevaluationReserve 2016-12-31 06122201 core:ShareCapital 2016-12-31 06122201 core:CurrentFinancialInstruments 2016-12-31 06122201 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06122201 core:Non-currentFinancialInstruments 2016-12-31 06122201 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06122201 core:MoreThanFiveYears 1 2016-12-31 06122201 core:LandBuildings 2016-12-31 06122201 core:MotorVehicles 2016-12-31 06122201 core:OtherPropertyPlantEquipment 2016-12-31 06122201 1 2016-12-31 06122201 2 2016-12-31 06122201 bus:SmallEntities 2016-01-01 2016-12-31 06122201 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06122201 bus:FullAccounts 2016-01-01 2016-12-31 06122201 bus:RegisteredOffice 2016-01-01 2016-12-31 06122201 bus:Director1 2016-01-01 2016-12-31 06122201 bus:Director1 1 2016-01-01 2016-12-31 06122201 bus:Director2 2016-01-01 2016-12-31 06122201 bus:Director2 1 2016-01-01 2016-12-31 06122201 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06122201 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 06122201 core:RevaluationReserve 2016-01-01 2016-12-31 06122201 core:ShareCapital 2016-01-01 2016-12-31 06122201 core:LandBuildings 2016-01-01 2016-12-31 06122201 core:MotorVehicles 2016-01-01 2016-12-31 06122201 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 06122201 core:PlantMachinery 2016-01-01 2016-12-31 06122201 core:Vehicles 2016-01-01 2016-12-31 06122201 1 2016-01-01 2016-12-31 06122201 2 2016-01-01 2016-12-31 06122201 countries:AllCountries 2016-01-01 2016-12-31 06122201 2015-12-31 06122201 core:RetainedEarningsAccumulatedLosses 2015-12-31 06122201 core:RevaluationReserve 2015-12-31 06122201 core:ShareCapital 2015-12-31 06122201 core:LandBuildings 2015-12-31 06122201 core:MotorVehicles 2015-12-31 06122201 core:OtherPropertyPlantEquipment 2015-12-31 06122201 2015-03-01 2015-12-31 06122201 2015-12-31 06122201 bus:Director1 1 2015-12-31 06122201 bus:Director2 1 2015-12-31 06122201 core:RetainedEarningsAccumulatedLosses 2015-12-31 06122201 core:RevaluationReserve 2015-12-31 06122201 core:ShareCapital 2015-12-31 06122201 core:CurrentFinancialInstruments 2015-12-31 06122201 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 06122201 core:Non-currentFinancialInstruments 2015-12-31 06122201 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 06122201 core:MoreThanFiveYears 1 2015-12-31 06122201 core:LandBuildings 2015-12-31 06122201 core:MotorVehicles 2015-12-31 06122201 core:OtherPropertyPlantEquipment 2015-12-31 06122201 1 2015-12-31 06122201 2 2015-12-31 06122201 bus:Director1 1 2015-03-01 2015-12-31 06122201 bus:Director2 1 2015-03-01 2015-12-31 06122201 core:RetainedEarningsAccumulatedLosses 2015-03-01 2015-12-31 06122201 core:RevaluationReserve 2015-03-01 2015-12-31 06122201 core:ShareCapital 2015-03-01 2015-12-31 06122201 2015-02-28 06122201 core:RetainedEarningsAccumulatedLosses 2015-02-28 06122201 core:RevaluationReserve 2015-02-28 06122201 core:ShareCapital 2015-02-28 iso4217:GBP xbrli:pure

Oneline Surveys Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 December 2016

Registration number: 06122201

 

Oneline Surveys Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Oneline Surveys Limited

Company Information

Directors

Mr I Johnson

Mr S Johnson

Registered office

Compound 5
Foxmoor Business Park
Wellington
Somerset
TA21 9RF

Accountants

Francis Clark LLP
Vantage Point
Woodwater Park
Pynes Hill
Exeter
EX2 5FD

 

Oneline Surveys Limited

Balance Sheet

31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

1,304,475

1,193,271

Current assets

 

Stocks

5

8,672

110,545

Debtors

6

494,289

270,643

Cash at bank and in hand

 

76,403

81,664

 

579,364

462,852

Creditors: Amounts falling due within one year

7

(526,523)

(375,700)

Net current assets

 

52,841

87,152

Total assets less current liabilities

 

1,357,316

1,280,423

Creditors: Amounts falling due after more than one year

7

(626,038)

(560,819)

Provisions for liabilities

(160,000)

(154,000)

Net assets

 

571,278

565,604

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

71,222

140,099

Profit and loss account

499,956

425,405

Total equity

 

571,278

565,604

 

Oneline Surveys Limited

Balance Sheet

31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 28 July 2017 and signed on its behalf by:
 

.........................................

Mr I Johnson

Director

.........................................

Mr S Johnson

Director

Company Registration Number: 06122201

 

Oneline Surveys Limited

Statement of Changes in Equity

Year Ended 31 December 2016

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 January 2016

100

140,099

425,405

565,604

Profit for the year

-

-

317,052

317,052

Total comprehensive income

-

-

317,052

317,052

Dividends

-

-

(311,378)

(311,378)

Transfers

-

(68,877)

68,877

-

At 31 December 2016

100

71,222

499,956

571,278



 

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 March 2015

100

176,402

420,173

596,675

Profit for the year

-

-

205,232

205,232

Total comprehensive income

-

-

205,232

205,232

Dividends

-

-

(200,000)

(200,000)

Transfers

-

(36,303)

-

(36,303)

At 31 December 2015

100

140,099

425,405

565,604

 

Oneline Surveys Limited

Notes to the Financial Statements

Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Compound 5
Foxmoor Business Park
Wellington
Somerset
TA21 9RF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006. There are no material departures from FRS102.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Change in basis of accounting

The company's financial statements have been prepared in accordance with FRS102 - the Financial Reporting Standard applicable in the UK and Republic of Ireland. The company has transferred from previously extant UK GAAP to FRS102 as at 1 March 2015. There is no material impact on the reported financial position and financial performance, further details are given in note 10.

The financial statements have been prepared under the historical cost convention, except as stated below in tangible fixed assets.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Fixed assets are initially recorded at cost, except for certain motor vehicles and plant and machinery acquired before 2016. Up to and including 31 December 2015 it was the Directors' policy to include certain motor vehicles and plant and machinery at their open market value as at 28 February 2015. In 2016 the Directors' adopted the transitional provisions of FRS102, which provide that companies do not have to revalue tangible fixed assets. Previous valuations have been retained as deemed cost and have not been updated.

 

Oneline Surveys Limited

Notes to the Financial Statements

Year Ended 31 December 2016

Depreciation

An amount equal to the excess of the annual depreciation charge on revalued assets over the notional historic cost depreciation charge on those assets is transferred annually from the revaluation reserve to the profit and loss reserve.

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Motor vehicles

25% reducing balance

Plant and machinery

10% straight line & 25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Oneline Surveys Limited

Notes to the Financial Statements

Year Ended 31 December 2016

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2015 - 19).

 

Oneline Surveys Limited

Notes to the Financial Statements

Year Ended 31 December 2016

4

Tangible assets

Freehold property
£

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2016

115,476

482,736

1,254,834

1,853,046

Additions

-

43,601

470,324

513,925

Disposals

-

(87,604)

(186,740)

(274,344)

At 31 December 2016

115,476

438,733

1,538,418

2,092,627

Depreciation

At 1 January 2016

3,834

112,910

543,031

659,775

Charge for the period

2,310

90,051

168,480

260,841

Eliminated on disposal

-

(34,376)

(98,088)

(132,464)

At 31 December 2016

6,144

168,585

613,423

788,152

Carrying amount

At 31 December 2016

109,332

270,148

924,995

1,304,475

At 31 December 2015

111,642

369,826

711,803

1,193,271

5

Stocks

2016
£

2015
£

Other inventories

8,672

110,545

6

Debtors

31 December 2016
 £

31 December 2015
 £

Trade debtors

444,706

255,006

Other debtors

16,548

3,257

Prepayments

33,035

12,380

494,289

270,643

 

Oneline Surveys Limited

Notes to the Financial Statements

Year Ended 31 December 2016

7

Creditors

Note

31 December 2016
 £

31 December 2015
 £

Due within one year

 

Loans and borrowings

8

293,559

234,602

Trade creditors

 

43,934

44,362

Social security and other taxes

 

123,763

74,031

Other creditors

 

3,018

13,744

Accrued expenses

 

5,548

8,961

Corporation tax

56,701

-

 

526,523

375,700

Due after one year

 

Loans and borrowings

8

626,038

560,819

2016
£

2015
£

After more than five years by instalments

17,058

23,215

8

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank borrowings

4,700

9,367

Bank overdrafts

39,530

45,761

Finance lease liabilities (secured on assets concerned)

248,662

159,223

Other borrowings (secured on assets concerned)

667

20,251

293,559

234,602

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

35,858

40,815

Finance lease liabilities (secured on assets concerned)

590,180

519,338

Other borrowings (secured on assets concerned)

-

666

626,038

560,819

 

Oneline Surveys Limited

Notes to the Financial Statements

Year Ended 31 December 2016

Bank borrowings

Included in the total bank borrowings at the year end is £40,558 (2015 - £50,183) on which security is held over the company freehold property.

Included in the total bank borrowings at the year end is £39,530 (2015 - £45,760) on which security is held over the company trade debtors.

9

Related party transactions

Advances to directors

2016

At 1 January 2016
£

Advances to director
£

Repayments by director
£

At 31 December 2016
£

Mr I Johnson

Interest free advance

-

83,963

(70,659)

13,304

         
         

Mr S Johnson

Interest free advance

-

64,342

(61,098)

3,244

         
         

 

2015

At 1 March 2015
£

Advances to director
£

Repayments by director
£

At 31 December 2015
£

Mr I Johnson

Interest free advance

37,069

28,658

(65,727)

-

         
         

Mr S Johnson

Interest free advance

28,055

29,609

(57,664)

-

         
         

 

10

Transition to FRS 102

The company transitioned to FRS102 from previously extant UK GAAP as at 1 March 2015.

There were no changes to the previously stated equity as at 1 March 2015 and 31 December 2015 or in the profit for the period ended 31 December 2015 as a result of transition to FRS102.