B L Computer Services Limited - Period Ending 2017-03-31

B L Computer Services Limited - Period Ending 2017-03-31


B L Computer Services Limited 02721007 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is system house servicing Digita Accounts Production Advanced 6.18.8247.0 Software true false 02721007 2016-04-01 2017-03-31 02721007 2017-03-31 02721007 core:RetainedEarningsAccumulatedLosses 2017-03-31 02721007 core:ShareCapital 2017-03-31 02721007 core:CurrentFinancialInstruments 2017-03-31 02721007 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02721007 core:Goodwill 2017-03-31 02721007 core:FurnitureFittingsToolsEquipment 2017-03-31 02721007 core:LandBuildings 2017-03-31 02721007 bus:SmallEntities 2016-04-01 2017-03-31 02721007 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 02721007 bus:FullAccounts 2016-04-01 2017-03-31 02721007 bus:RegisteredOffice 2016-04-01 2017-03-31 02721007 bus:Director2 2016-04-01 2017-03-31 02721007 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 02721007 bus:Agent1 2016-04-01 2017-03-31 02721007 core:Goodwill 2016-04-01 2017-03-31 02721007 core:FurnitureFittings 2016-04-01 2017-03-31 02721007 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 02721007 core:LandBuildings 2016-04-01 2017-03-31 02721007 core:LeaseholdImprovements 2016-04-01 2017-03-31 02721007 core:OfficeEquipment 2016-04-01 2017-03-31 02721007 1 2016-04-01 2017-03-31 02721007 countries:England 2016-04-01 2017-03-31 02721007 2016-03-31 02721007 core:Goodwill 2016-03-31 02721007 core:FurnitureFittingsToolsEquipment 2016-03-31 02721007 core:LandBuildings 2016-03-31 02721007 2015-04-01 2016-03-31 02721007 2016-03-31 02721007 core:RetainedEarningsAccumulatedLosses 2016-03-31 02721007 core:ShareCapital 2016-03-31 02721007 core:CurrentFinancialInstruments 2016-03-31 02721007 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 02721007 core:Goodwill 2016-03-31 02721007 core:FurnitureFittingsToolsEquipment 2016-03-31 02721007 core:LandBuildings 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 02721007

B L Computer Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Newsham Hanson Ltd
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

B L Computer Services Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

B L Computer Services Limited

Company Information

Director

Mr Lyndon Shipway

Registered office

McPhail House
56 High Street
Portishead
Bristol
BS20 6EL

Accountants

Newsham Hanson Ltd
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
B L Computer Services Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of B L Computer Services Limited for the year ended 31 March 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of B L Computer Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of B L Computer Services Limited and state those matters that we have agreed to state to the Board of Directors of B L Computer Services Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than B L Computer Services Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that B L Computer Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of B L Computer Services Limited. You consider that B L Computer Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of B L Computer Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Newsham Hanson Ltd
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

26 June 2017

 

B L Computer Services Limited

(Registration number: 02721007)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

29,500

59,000

Tangible assets

5

5,943

6,340

 

35,443

65,340

Current assets

 

Debtors

6

199,816

76,403

Cash at bank and in hand

 

52,435

27,840

 

252,251

104,243

Creditors: Amounts falling due within one year

7

(287,479)

(169,388)

Net current liabilities

 

(35,228)

(65,145)

Total assets less current liabilities

 

215

195

Provisions for liabilities

-

(187)

Net assets

 

215

8

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

115

(92)

Total equity

 

215

8

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

B L Computer Services Limited

(Registration number: 02721007)
Balance Sheet as at 31 March 2017

Approved and authorised by the director on 26 June 2017
 

.........................................

Mr Lyndon Shipway

Director

 

B L Computer Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
McPhail House
56 High Street
Portishead
Bristol
BS20 6EL

These financial statements were authorised for issue by the director on 26 June 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

2% straight line basis

Fixtures & Fittings

15% straight line basis

Office Equipment

33.3% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

B L Computer Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2016 - 5).

 

B L Computer Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

295,000

295,000

At 31 March 2017

295,000

295,000

Amortisation

At 1 April 2016

236,000

236,000

Amortisation charge

29,500

29,500

At 31 March 2017

265,500

265,500

Carrying amount

At 31 March 2017

29,500

29,500

At 31 March 2016

59,000

59,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

5,927

23,968

29,895

At 31 March 2017

5,927

23,968

29,895

Depreciation

At 1 April 2016

1,448

22,107

23,555

Charge for the year

118

279

397

At 31 March 2017

1,566

22,386

23,952

Carrying amount

At 31 March 2017

4,361

1,582

5,943

At 31 March 2016

4,479

1,861

6,340

Included within the net book value of land and buildings above is £4,361 (2016 - £4,479) in respect of long leasehold land and buildings.
 

 

B L Computer Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Debtors

2017
£

2016
£

Trade debtors

69,721

6,924

Other debtors

130,095

69,479

Total current trade and other debtors

199,816

76,403

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

17,341

19,534

Amounts owed to related parties

134,803

80,181

Taxation and social security

 

469

-

Other creditors

 

134,866

69,673

 

287,479

169,388

8

Parent and ultimate parent undertaking

The company's immediate parent is B L Computer Services, incorporated in England and Wales.

 The ultimate controlling party is L Shipway by way of his shareholding in B L Computer Systems Ltd.

9

Transition to FRS 102

The policies adopted under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

88,500

-

-

88,500

Tangible assets

 

6,788

-

-

6,788

 

95,288

-

-

95,288

Current assets

 

Debtors

 

44,561

-

-

44,561

Cash at bank and in hand

 

49,416

-

-

49,416

 

93,977

-

-

93,977

 

B L Computer Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Creditors: Amounts falling due within one year

 

(178,638)

-

-

(178,638)

Net current liabilities

 

(84,661)

-

-

(84,661)

Total assets less current liabilities

 

10,627

-

-

10,627

Provisions for liabilities

 

(212)

-

-

(212)

Net assets

 

10,415

-

-

10,415

Capital and reserves

 

Called up share capital

 

100

-

-

100

Profit and loss account

 

10,315

-

-

10,315

Total equity

 

10,415

-

-

10,415

 

B L Computer Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

59,000

-

-

59,000

Tangible assets

 

6,339

-

-

6,339

 

65,339

-

-

65,339

Current assets

 

Debtors

 

76,403

-

-

76,403

Cash at bank and in hand

 

27,840

-

-

27,840

 

104,243

-

-

104,243

Creditors: Amounts falling due within one year

 

(169,387)

-

-

(169,387)

Net current liabilities

 

(65,144)

-

-

(65,144)

Total assets less current liabilities

 

195

-

-

195

Provisions for liabilities

 

(187)

-

-

(187)

Net assets

 

8

-

-

8

Capital and reserves

 

Called up share capital

 

100

-

-

100

Profit and loss account

 

(92)

-

-

(92)

Total equity

 

8

-

-

8