Sheriol Thirty - Two Limited - Abbreviated accounts 16.3

Sheriol Thirty - Two Limited - Abbreviated accounts 16.3


02699826 1.11.15 31.10.16 31.10.16 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026998262015-10-31026998262016-10-31026998262015-11-012016-10-31026998262014-10-31026998262014-11-012015-10-31026998262015-10-3102699826ns12:England2015-11-012016-10-3102699826ns14:PoundSterling2015-11-012016-10-3102699826ns7:Director12015-11-012016-10-3102699826ns7:OrdinaryShareClass12015-11-012016-10-3102699826ns7:Director22015-11-012016-10-3102699826ns7:CompanySecretary2015-11-012016-10-3102699826ns7:RegisteredOffice2015-11-012016-10-3102699826ns7:EntityAccountantsOrAuditors2015-11-012016-10-3102699826ns5:InvestmentProperties2016-10-3102699826ns5:InvestmentProperties2015-10-3102699826ns5:FixedAssetInvestmentsOtherThanLoans2016-10-3102699826ns5:FixedAssetInvestmentsOtherThanLoans2015-10-3102699826ns5:FixedAssetInvestmentsOtherThanSharesNotIncludingLoans2016-10-3102699826ns5:FixedAssetInvestmentsOtherThanSharesNotIncludingLoans2015-10-3102699826ns5:Subsidiary12015-11-012016-10-3102699826ns5:Subsidiary12014-11-012015-10-3102699826ns5:Subsidiary22015-11-012016-10-3102699826ns5:Subsidiary22014-11-012015-10-3102699826ns5:InvestmentProperties2015-10-3102699826ns5:InvestmentProperties2015-11-012016-10-3102699826ns7:OrdinaryShareClass12016-10-3102699826ns7:OrdinaryShareClass12015-10-31
REGISTERED NUMBER: 02699826 (England and Wales)


















ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 OCTOBER 2016

FOR

SHERIOL THIRTY - TWO LIMITED

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

Chartered Accountants' Report 5

SHERIOL THIRTY - TWO LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2016







DIRECTORS: Mr R T Sperring
Mr E M C Samuel-Camps





SECRETARY: Fryern Company Secretarial Services Limited





REGISTERED OFFICE: 1st Floor
Chilworth Point
1 Chilworth Road
Southampton
Hampshire
SO16 7JQ





REGISTERED NUMBER: 02699826 (England and Wales)





ACCOUNTANTS: Rothman Pantall LLP
Chartered Accountants
Chilworth Point
1 Chilworth Road
Southampton
SO16 7JQ

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

ABBREVIATED BALANCE SHEET
31 OCTOBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Investments 2 500,102 500,102
Investment property 3 6,211,173 5,291,158
6,711,275 5,791,260

CURRENT ASSETS
Debtors 4 913,153 664,958
Cash at bank 190,897 56,750
1,104,050 721,708
CREDITORS
Amounts falling due within one year 601,643 303,140
NET CURRENT ASSETS 502,407 418,568
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,213,682

6,209,828

CREDITORS
Amounts falling due after more than one
year

3,493,136

2,830,493
NET ASSETS 3,720,546 3,379,335

CAPITAL AND RESERVES
Called up share capital 5 1,010 1,010
Revaluation reserve 2,544,584 2,068,880
Capital redemption reserve 110,375 110,375
Profit and loss account 1,064,577 1,199,070
SHAREHOLDERS' FUNDS 3,720,546 3,379,335

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 26 June 2017 and were signed on its behalf by:





Mr R T Sperring - Director


SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

1. ACCOUNTING POLICIES

ACCOUNTING CONVENTION
The financial statements have been prepared under the historical cost convention as modified by the revaluation
of certain assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective January
2015).

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about Sheriol Thirty - Two Limited as an individual company and do
not contain consolidated financial information as the parent of a group. The company has taken the option under
Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

TURNOVER
Turnover represents the amounts receivable by the company, excluding VAT, in respect of commercial property
letting services provided.

INVESTMENT PROPERTIES
Investment properties are shown at most recent valuation, as determined by the directors on an open market
value basis. Any aggregate surplus or deficit arising from changes in market value is transferred to a revaluation
reserve.

Property valuations are performed on a rolling five year basis, with any additional intermediate valuations carried
out by the directors if it is considered appropriate in order to show a true and fair view of the company's financial
position.

Depreciation is not provided for on the investment properties, as the directors have taken advantage of the
exemptions within SSAP 19, which represents a departure from the requirements of the Companies Act 2006.

DEFERRED TAX
If the investment properties were to be sold at their current valuation a potential tax liability could be incurred of
£274,891. However, as there are sufficient capital losses available within the group to offset the potential gain,
no provision has been made in these accounts.

FIXED ASSET INVESTMENTS
Investments held as fixed assets are stated at cost less any provisions for impairment. Investments are reviewed
for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable.
Impairments are calculated such that the carrying value of the fixed asset investment is the lower of its cost or
recoverable amount. Recoverable amount is the higher of its net realisable value and its value in use.

2. FIXED ASSET INVESTMENTS
Investments
other
than
loans
£   
COST
At 1 November 2015
and 31 October 2016 500,000
NET BOOK VALUE
At 31 October 2016 500,000
At 31 October 2015 500,000

Investments (neither listed nor unlisted) were as follows:
2016 2015
£    £   
Camargue West Bromwich Limited 2 2
Camargue Monks Brook Limited 100 100
102 102

SHERIOL THIRTY - TWO LIMITED (REGISTERED NUMBER: 02699826)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2016

2. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Camargue West Bromwich Limited
Country of incorporation: England & Wales
Nature of business: A non-trading company
%
Class of shares: holding
Ordinary 100.00
2016 2015
£    £   
Aggregate capital and reserves - (162,851 )
Profit for the year - 8,060

Camargue Monks Brook Limited
Country of incorporation: England & Wales
Nature of business: Management of investment properties
%
Class of shares: holding
Ordinary £1 100.00
2016 2015
£    £   
Aggregate capital and reserves - 171,268
Profit for the year - 57,650

3. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 November 2015 5,291,158
Additions 444,311
Revaluations 475,704
At 31 October 2016 6,211,173
NET BOOK VALUE
At 31 October 2016 6,211,173
At 31 October 2015 5,291,158

4. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

The aggregate total of debtors falling due after more than one year is £ 110,801 (2015 - £ 592,526 )

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
1,010 Ordinary £1 1,010 1,010

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
SHERIOL THIRTY - TWO LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements, from which the unaudited abbreviated accounts (set out on pages two to four)
have been prepared.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Sheriol Thirty - Two Limited for the year ended 31 October 2016 which comprise the Profit and
Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information
and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Sheriol Thirty - Two Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Sheriol Thirty - Two Limited and state those matters that we have agreed to state to the Board of Directors of Sheriol Thirty - Two Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sheriol Thirty - Two Limited Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Sheriol Thirty - Two Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Sheriol Thirty - Two Limited. You consider that Sheriol Thirty - Two Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sheriol Thirty - Two Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Rothman Pantall LLP
Chartered Accountants
Chilworth Point
1 Chilworth Road
Southampton
SO16 7JQ


Date: .............................................