ACCOUNTS - Final Accounts preparation


00457930 2015-11-01 false true 2016-10-312016-10-31 00457930 2016-10-31 00457930 2015-11-01 2016-10-31 00457930 2015-10-31 00457930 c:MotorVehicles 2015-11-01 2016-10-31 00457930 d:OrdinaryShareClass1 2016-10-31 00457930 d:OrdinaryShareClass1 2015-10-31 00457930 d:OrdinaryShareClass1 2015-11-01 2016-10-31 00457930 d:Director1 2015-11-01 2016-10-31 00457930 c:OfficeEquipment 2015-11-01 2016-10-31 00457930 c:PlantMachinery 2015-11-01 2016-10-31 00457930 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2015-11-01 2016-10-31 00457930 c:ProvisionsForDeferredTaxation 2015-10-31 xbrli:shares iso4217:GBP

Registered number: 00457930









WATFORD REFRIGERATION AND AIR CONDITIONING LIMITED







UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 OCTOBER 2016

 
WATFORD REFRIGERATION AND AIR CONDITIONING LIMITED
REGISTERED NUMBER: 00457930

ABBREVIATED BALANCE SHEET
AS AT 31 OCTOBER 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
402,086
452,211
 
CURRENT ASSETS





 
Stocks
72,492
32,312

 
Debtors
1,526,719
835,550

 
Investments
-
21,599

 
Cash at bank and in hand

388,098
723,685







 
1,987,309
1,613,146
 
CREDITORS: amounts falling due within one year
(741,422)
(783,563)
 
NET CURRENT ASSETS


1,245,887

829,583
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,647,973
1,281,794
 
CREDITORS: amounts falling due after more than one year
(297,026)

-
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(16,820)
(21,256)

NET ASSETS EXCLUDING PENSION SCHEME LIABILITY



1,334,127


1,260,538
 
Defined benefit pension scheme liability
(304,480)
(385,160)

NET ASSETS INCLUDING PENSION SCHEME LIABILITY


 1,029,647
 875,378
  
CAPITAL AND RESERVES

 
Called up share capital
3
625
625
 
Revaluation reserve
274,228
274,228
 
Profit and loss account
754,794
600,525
 
SHAREHOLDERS' FUNDS
 

 1,029,647

 875,378


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 October 2016 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1

 
WATFORD REFRIGERATION AND AIR CONDITIONING LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 OCTOBER 2016

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 13 July 2017.





K P Bywater
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
WATFORD REFRIGERATION AND AIR CONDITIONING LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of Freehold property and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost or valuation less depreciation.  Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property
-
over 50 years
Plant and machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
20% reducing balance

1.4
Revaluation of tangible fixed assets

As permitted by the transitional provisions of the Financial Reporting Standard for Smaller Entities (effective January 2015) the company has elected not to adopt a policy of revaluation of tangible fixed assets.  The company will retain the book value of land and buildings, previously revalued at 14 October 2002 and will not update that valuation.

1.5
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.6
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 3

 
WATFORD REFRIGERATION AND AIR CONDITIONING LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

1.ACCOUNTING POLICIES (continued)

1.7
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

Deferred tax is not provided on timing differences arising from the revaluation of fixed assets in the financial statements.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.

1.8
Long-term contracts

Profit on long-term contracts is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen.

1.9
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

The company operates a defined benefits pension scheme and the pension charge is based on a full actuarial valuation dated 1 February 2015

Page 4

 
WATFORD REFRIGERATION AND AIR CONDITIONING LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

2.TANGIBLE FIXED ASSETS



£


Cost or valuation


At 1 November 2015
872,092

Additions
61,404

Disposals
(120,679)


At 31 October 2016

812,817



Depreciation


At 1 November 2015
419,881

Charge for the year
58,719

On disposals
(67,869)


At 31 October 2016

410,731




Net book value


At 31 October 2016
 402,086


At 31 October 2015

 452,211


3.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



2,499 Ordinary shares of £0.25 each
 625
 625


4.ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The company is ultimately controlled by K P Bywater, a director of the company.

Page 5