ISLE_OF_WIGHT_BREWERY_LIM - Accounts


Company Registration No. 07029547 (England and Wales)
ISLE OF WIGHT BREWERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
ISLE OF WIGHT BREWERY LIMITED
COMPANY INFORMATION
Directors
Mr T Minshull
Mr C  Mousley
Mr S T Minshull
Company number
07029547
Registered office
9 St Johns Place
Newport
Isle of Wight
PO30 1LH
Accountants
Moore Stephens (South) LLP
9 St Johns Place
Newport
Isle of Wight
PO30 1LH
ISLE OF WIGHT BREWERY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ISLE OF WIGHT BREWERY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
3
78,140
83,265
Current assets
Inventories
26,206
31,318
Trade and other receivables
4
38,616
49,163
Cash at bank and in hand
14,976
1,569
79,798
82,050
Current liabilities
5
(44,819)
(62,834)
Net current assets
34,979
19,216
Total assets less current liabilities
113,119
102,481
Non-current liabilities
6
(6,757)
(9,573)
Provisions for liabilities
(14,350)
(15,502)
Net assets
92,012
77,406
Equity
Called up share capital
7
100
100
Retained earnings
91,912
77,306
Total equity
92,012
77,406

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ISLE OF WIGHT BREWERY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 June 2017 and are signed on its behalf by:
Mr T Minshull
Mr C  Mousley
Director
Director
Company Registration No. 07029547
ISLE OF WIGHT BREWERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 February 2015
100
70,413
70,513
Year ended 31 January 2016:
Profit and total comprehensive income for the year
-
6,893
6,893
Balance at 31 January 2016
100
77,306
77,406
Year ended 31 January 2017:
Profit and total comprehensive income for the year
-
14,606
14,606
Balance at 31 January 2017
100
91,912
92,012
ISLE OF WIGHT BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 4 -
1
Accounting policies
Company information

Isle of Wight Brewery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 St Johns Place, Newport, Isle of Wight, PO30 1LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling , which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £. sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 January 2017 are the first financial statements of Isle of Wight Brewery Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ISLE OF WIGHT BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

ISLE OF WIGHT BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

ISLE OF WIGHT BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 7 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 February 2016
148,849
Additions
3,857
At 31 January 2017
152,706
Depreciation and impairment
At 1 February 2016
65,584
Depreciation charged in the year
8,982
At 31 January 2017
74,566
Carrying amount
At 31 January 2017
78,140
At 31 January 2016
83,265
4
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
125
2,098
Other receivables
38,491
47,065
38,616
49,163
5
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
2,686
2,556
Trade payables
4,363
6,264
Corporation tax
4,327
2,738
Other taxation and social security
4,559
2,292
Other payables
28,884
48,984
44,819
62,834
ISLE OF WIGHT BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 8 -
6
Non-current liabilities
2017
2016
£
£
Bank loans and overdrafts
6,757
9,573

 

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
10,800
10,800
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
2017
2016
£
£
Island Ales Limited
225,243
215,823

The following amounts were outstanding at the reporting end date:

2017
Balance
Amounts owed by related parties
£
Island Ales Limited
12,659
Island Ales Limited
32,065
ISLE OF WIGHT BREWERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 9 -
10
Directors' transactions

Transactions in relation to loans from the Directors during the year are outlined in the table below:

Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Mr S T Minshull - Directors loan
8.00
15,637
3,002
(12,500)
6,139
Mr T Minshull - Directors loan
8.00
7,231
2,220
(2,220)
7,231
Mr C Mousley - Directors loan
8.00
6,642
1,275
(1,275)
6,642
29,510
6,497
(15,995)
20,012
11
Parent company

During the year the Company was under the control of the Directors.

2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.101No description of principal activity2017-06-16070295472016-02-012017-01-3107029547bus:Director12016-02-012017-01-3107029547bus:Director22016-02-012017-01-3107029547bus:Director32016-02-012017-01-3107029547bus:RegisteredOffice2016-02-012017-01-31070295472017-01-31070295472016-01-3107029547core:OtherPropertyPlantEquipment2017-01-3107029547core:OtherPropertyPlantEquipment2016-01-3107029547core:CurrentFinancialInstruments2017-01-3107029547core:CurrentFinancialInstruments2016-01-3107029547core:Non-currentFinancialInstruments2017-01-3107029547core:Non-currentFinancialInstruments2016-01-3107029547core:ShareCapital2017-01-3107029547core:ShareCapital2016-01-3107029547core:RetainedEarningsAccumulatedLosses2017-01-3107029547core:RetainedEarningsAccumulatedLosses2016-01-3107029547core:ShareCapitalcore:RestatedAmount2015-01-3107029547core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-01-3107029547core:RestatedAmount2015-01-31070295472015-02-012016-01-3107029547core:PlantMachinery2016-02-012017-01-3107029547core:FurnitureFittings2016-02-012017-01-3107029547core:OtherPropertyPlantEquipment2016-01-3107029547core:OtherPropertyPlantEquipment2016-02-012017-01-3107029547core:SaleOrPurchaseGoods2016-02-012017-01-3107029547bus:PrivateLimitedCompanyLtd2016-02-012017-01-3107029547bus:FRS1022016-02-012017-01-3107029547bus:AuditExemptWithAccountantsReport2016-02-012017-01-3107029547bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP