Periodic Videos Ltd - Accounts to registrar - small 17.2

Periodic Videos Ltd - Accounts to registrar - small 17.2


07825438 1.11.15 31.10.16 31.10.16 Company accounts Private Limited Company FY true false false true true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078254382015-10-31078254382016-10-31078254382015-11-012016-10-31078254382014-10-31078254382014-11-012015-10-31078254382015-10-3107825438ns12:England2015-11-012016-10-3107825438ns14:PoundSterling2015-11-012016-10-3107825438ns7:Director12015-11-012016-10-3107825438ns7:OrdinaryShareClass12015-11-012016-10-3107825438ns7:OrdinaryShareClass22015-11-012016-10-3107825438ns7:Director22015-11-012016-10-3107825438ns7:RegisteredOffice2015-11-012016-10-3107825438ns7:EntityAccountantsOrAuditors2015-11-012016-10-3107825438ns5:FixturesFittings2015-11-012016-10-3107825438ns5:ComputerEquipment2015-11-012016-10-3107825438ns5:NetGoodwill2015-10-3107825438ns5:NetGoodwill2015-11-012016-10-3107825438ns5:NetGoodwill2016-10-3107825438ns5:NetGoodwill2015-10-3107825438ns5:FixturesFittings2015-10-3107825438ns5:ComputerEquipment2015-10-3107825438ns5:FixturesFittings2016-10-3107825438ns5:ComputerEquipment2016-10-3107825438ns5:FixturesFittings2015-10-3107825438ns5:ComputerEquipment2015-10-3107825438ns5:ProvisionsForDeferredTaxation2015-10-3107825438ns5:ProvisionsForDeferredTaxation2016-10-3107825438ns7:OrdinaryShareClass12016-10-3107825438ns7:OrdinaryShareClass12015-10-3107825438ns7:OrdinaryShareClass22016-10-3107825438ns7:OrdinaryShareClass22015-10-31
REGISTERED NUMBER: 07825438 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 October 2016

for

Periodic Videos Ltd

Periodic Videos Ltd (Registered number: 07825438)






Contents of the Financial Statements
for the Year Ended 31 October 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Periodic Videos Ltd

Company Information
for the Year Ended 31 October 2016







DIRECTORS: Mr B J Haran
Ms K A Pentelow





REGISTERED OFFICE: Cliffe Hill House
22 - 26 Nottingham Road
Stapleford
Nottingham
Nottinghamshire
NG9 8AA





REGISTERED NUMBER: 07825438 (England and Wales)





ACCOUNTANTS: LING PHIPP
Cliffe Hill House
22-26 Nottingham Road
Stapleford
Nottingham
NG9 8AA

Periodic Videos Ltd (Registered number: 07825438)

Balance Sheet
31 October 2016

31.10.16 31.10.15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 50,000 60,000
Tangible assets 3 35,750 20,576
85,750 80,576

CURRENT ASSETS
Debtors 4 103,051 99,539
Cash at bank 644,098 547,218
747,149 646,757
CREDITORS
Amounts falling due within one year 5 95,499 116,727
NET CURRENT ASSETS 651,650 530,030
TOTAL ASSETS LESS CURRENT
LIABILITIES

737,400

610,606

PROVISIONS FOR LIABILITIES 6 7,150 2,701
NET ASSETS 730,250 607,905

CAPITAL AND RESERVES
Called up share capital 7 100 100
Profit and loss account 8 730,150 607,805
SHAREHOLDERS' FUNDS 730,250 607,905

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Periodic Videos Ltd (Registered number: 07825438)

Balance Sheet - continued
31 October 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 17 July 2017 and were signed on its behalf by:





Mr B J Haran - Director


Periodic Videos Ltd (Registered number: 07825438)

Notes to the Financial Statements
for the Year Ended 31 October 2016

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The accounts have been prepared on a going concern basis and are subject to the continued support of the Director's.

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the Financial
Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Where the company has partially performed its contractual obligations, it recognises revenue to the extent that it has
obtained the right to consideration through its performance.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 25% on reducing balance
Office Equipment - 25% on reducing balance

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between treatment of certain items for
taxation and accounting purposes. The deferred tax balance has not been discounted.

2. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2015
and 31 October 2016 100,000
AMORTISATION
At 1 November 2015 40,000
Amortisation for year 10,000
At 31 October 2016 50,000
NET BOOK VALUE
At 31 October 2016 50,000
At 31 October 2015 60,000

Periodic Videos Ltd (Registered number: 07825438)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

3. TANGIBLE FIXED ASSETS
Fixtures
and Office
fittings Equipment Totals
£    £    £   
COST
At 1 November 2015 2,325 42,192 44,517
Additions - 27,091 27,091
At 31 October 2016 2,325 69,283 71,608
DEPRECIATION
At 1 November 2015 1,236 22,705 23,941
Charge for year 272 11,645 11,917
At 31 October 2016 1,508 34,350 35,858
NET BOOK VALUE
At 31 October 2016 817 34,933 35,750
At 31 October 2015 1,089 19,487 20,576

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.16 31.10.15
£    £   
Trade debtors 70,118 99,539
Accrued Income 32,933 -
103,051 99,539

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.16 31.10.15
£    £   
Trade creditors 151 150
Tax 76,708 78,283
VAT 493 22,588
Directors' loan accounts 15,084 143
Accruals 3,063 3,063
Deferred Income - 12,500
95,499 116,727

6. PROVISIONS FOR LIABILITIES
31.10.16 31.10.15
£    £   
Deferred tax 7,150 2,701

Periodic Videos Ltd (Registered number: 07825438)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

6. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 November 2015 2,701
Deferred tax 4,449
Balance at 31 October 2016 7,150

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.16 31.10.15
value: £    £   
60 Ordinary A £1 60 60
40 Ordinary B £1 40 40
100 100

8. RESERVES
Profit
and loss
account
£   

At 1 November 2015 607,805
Profit for the year 317,335
Dividends (194,990 )
At 31 October 2016 730,150

9. RELATED PARTY DISCLOSURES


Name of Related party &
Description of relationship
Description of
transactions during the
year

Value of transactions during
the year

Amount owed from/(to) at
31 October
2016 2015 2016 2015
£ £ £ £

Mr B Haran & Ms K A Pentelow Directors Loan A/c transactions
14,941

15,477

(15,084

)

(143

)
Director


Dividends totalling £194,990 were paid during the year.


10. ULTIMATE CONTROLLING PARTY

The controlling party is Mr B J Haran.