PFB Digital Ltd Small abridged accounts

PFB Digital Ltd Small abridged accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 - FRS xbrli:pure xbrli:shares iso4217:GBP SC456342 2016-04-01 2017-03-31 SC456342 2017-03-31 SC456342 2016-03-31 SC456342 2015-04-01 2016-03-31 SC456342 2016-03-31 SC456342 core:NetGoodwill 2016-04-01 2017-03-31 SC456342 core:FurnitureFittings 2016-04-01 2017-03-31 SC456342 bus:RegisteredOffice 2016-04-01 2017-03-31 SC456342 bus:LeadAgentIfApplicable 2016-04-01 2017-03-31 SC456342 bus:Director2 2016-04-01 2017-03-31 SC456342 bus:Director3 2016-04-01 2017-03-31 SC456342 core:WithinOneYear 2017-03-31 SC456342 core:WithinOneYear 2016-03-31 SC456342 core:ShareCapital 2017-03-31 SC456342 core:ShareCapital 2016-03-31 SC456342 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC456342 core:RetainedEarningsAccumulatedLosses 2016-03-31 SC456342 bus:FRS102 2016-04-01 2017-03-31 SC456342 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 SC456342 bus:AbridgedAccounts 2016-04-01 2017-03-31 SC456342 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 SC456342 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 SC456342 core:OfficeEquipment 2016-04-01 2017-03-31 SC456342 bus:Director2 2017-03-31 SC456342 bus:Director2 2016-03-31 SC456342 bus:Director3 2017-03-31 SC456342 bus:Director3 2016-03-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of PFB Digital Ltd have consented to the preparation of the abridged statement of financial position for the year ending 31 March 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: SC456342
PFB Digital Ltd
Unaudited Abridged Financial Statements
31 March 2017
C A CAMERON ACA
Chartered accountant
Opera Close
22B Court Street
Haddington
East Lothian
EH41 3JA
PFB Digital Ltd
Abridged Financial Statements
Year ended 31 March 2017
Contents
Page
Officers and professional advisers
1
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory abridged financial statements
2
Abridged statement of financial position
3
Notes to the abridged financial statements
5
PFB Digital Ltd
Officers and Professional Advisers
The board of directors
Mr F J Blake
Mr P Fleming
Registered office
10-12 Mill Walk Business Park
Tantallon Road
North Berwick
East Lothian
Scotland
EH39 5NB
Accountants
C A CAMERON ACA
Chartered accountant
Opera Close
22B Court Street
Haddington
East Lothian
EH41 3JA
PFB Digital Ltd
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of PFB Digital Ltd
Year ended 31 March 2017
As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 31 March 2017, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
C A CAMERON ACA Chartered accountant
Opera Close 22B Court Street Haddington East Lothian EH41 3JA
21 June 2017
PFB Digital Ltd
Abridged Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
6
1,820
3,033
Tangible assets
7
1,324
2,174
-------
-------
3,144
5,207
Current assets
Debtors
13,564
20,449
Cash at bank and in hand
18,645
14,644
--------
--------
32,209
35,093
Creditors: amounts falling due within one year
22,352
24,734
--------
--------
Net current assets
9,857
10,359
--------
--------
Total assets less current liabilities
13,001
15,566
--------
--------
Net assets
13,001
15,566
--------
--------
Capital and reserves
Called up share capital
12,000
12,000
Profit and loss account
1,001
3,566
--------
--------
Members funds
13,001
15,566
--------
--------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
PFB Digital Ltd
Abridged Statement of Financial Position (continued)
31 March 2017
These abridged financial statements were approved by the board of directors and authorised for issue on 19 July 2017 , and are signed on behalf of the board by:
Mr F J Blake
Director
Company registration number: SC456342
PFB Digital Ltd
Notes to the Abridged Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 10-12 Mill Walk Business Park, Tantallon Road, North Berwick, East Lothian, EH39 5NB, Scotland.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 10.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced during the year plus VAT at 20%, less VAT expense as the company is on a Flat Rate Scheme.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
20% straight line
Office Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to 2 (2016: 2).
5. Profit before taxation
Profit before taxation is stated after charging:
2017
2016
£
£
Amortisation of intangible assets
1,213
1,212
Depreciation of tangible assets
850
850
-------
-------
6. Intangible assets
£
Cost
At 1 April 2016 and 31 March 2017
6,065
-------
Amortisation
At 1 April 2016
3,032
Charge for the year
1,213
-------
At 31 March 2017
4,245
-------
Carrying amount
At 31 March 2017
1,820
-------
At 31 March 2016
3,033
-------
7. Tangible assets
£
Cost
At 1 April 2016 and 31 March 2017
4,253
-------
Depreciation
At 1 April 2016
2,079
Charge for the year
850
-------
At 31 March 2017
2,929
-------
Carrying amount
At 31 March 2017
1,324
-------
At 31 March 2016
2,174
-------
8. Directors' advances, credits and guarantees
Under Other Creditors are amounts owing to the directors of the company, Mr J Blake £ 357 (2016: £ 19 ) and Mr P Fleming £ 363 (2016: £ 19 ).
9. Related party transactions
The company was under the join control of Mr Blake and Mr Fleming during throughout the current and previous year. No other transactions with related parties were undertaken such as are required to be disclosed under FRS102.
10. Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.