Broadgate Health Clinic Limited - Period Ending 2017-03-31

Broadgate Health Clinic Limited - Period Ending 2017-03-31


Broadgate Health Clinic Limited 06856104 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is The principal activity of the company in the year under review was that of chiropractic clinic. Digita Accounts Production Advanced 6.18.8247.0 Software true 06856104 2016-04-01 2017-03-31 06856104 2017-03-31 06856104 core:RetainedEarningsAccumulatedLosses 2017-03-31 06856104 core:ShareCapital 2017-03-31 06856104 core:CurrentFinancialInstruments 2017-03-31 06856104 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06856104 core:Goodwill 2017-03-31 06856104 core:FurnitureFittingsToolsEquipment 2017-03-31 06856104 bus:SmallEntities 2016-04-01 2017-03-31 06856104 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 06856104 bus:FullAccounts 2016-04-01 2017-03-31 06856104 bus:RegisteredOffice 2016-04-01 2017-03-31 06856104 bus:Director1 2016-04-01 2017-03-31 06856104 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 06856104 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06856104 core:Goodwill 2016-04-01 2017-03-31 06856104 core:ComputerEquipment 2016-04-01 2017-03-31 06856104 core:FurnitureFittings 2016-04-01 2017-03-31 06856104 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 06856104 countries:AllCountries 2016-04-01 2017-03-31 06856104 2016-03-31 06856104 core:Goodwill 2016-03-31 06856104 core:FurnitureFittingsToolsEquipment 2016-03-31 06856104 2016-03-31 06856104 core:RetainedEarningsAccumulatedLosses 2016-03-31 06856104 core:ShareCapital 2016-03-31 06856104 core:CurrentFinancialInstruments 2016-03-31 06856104 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 06856104 core:Goodwill 2016-03-31 06856104 core:FurnitureFittingsToolsEquipment 2016-03-31 06856104 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 06856104

Broadgate Health Clinic Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

image-name
 

Broadgate Health Clinic Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Broadgate Health Clinic Limited

Company Information

Director

Dr RD Hollis

Registered office

Office 1, The Warehouse Anchor Quay
Penryn
Cornwall
TR10 8GZ

Accountants

Peloton Accountancy Ltd
Chartered Accountants
The Warehouse
Anchor Quay
Penryn
Cornwall
TR10 8GZ

 

Broadgate Health Clinic Limited

(Registration number: 06856104)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

43,500

65,250

Tangible assets

4

14,458

20,732

 

57,958

85,982

Current assets

 

Stocks

5

150

50

Debtors

6

2,555

5,901

Cash at bank and in hand

 

1,892

837

 

4,597

6,788

Creditors: Amounts falling due within one year

7

(34,151)

(18,146)

Net current liabilities

 

(29,554)

(11,358)

Total assets less current liabilities

 

28,404

74,624

Provisions for liabilities

(2,747)

(4,146)

Net assets

 

25,657

70,478

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

25,557

70,378

Total equity

 

25,657

70,478

 

Broadgate Health Clinic Limited

(Registration number: 06856104)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 13 July 2017
 

.........................................

Dr RD Hollis

Director

 

Broadgate Health Clinic Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in Other.

The address of its registered office is:
Office 1, The Warehouse Anchor Quay
Penryn
Cornwall
TR10 8GZ
United Kingdom

The principal place of business is:
The Warehouse
Anchor Quay
Penryn
Cornwall
TR10 8GZ
United Kingdom

These financial statements were authorised for issue by the director on 13 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% on cost

Computer equipment

33.33% on cost

 

Broadgate Health Clinic Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% Straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Broadgate Health Clinic Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Broadgate Health Clinic Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

90,000

90,000

At 31 March 2017

90,000

90,000

Amortisation

At 1 April 2016

24,750

24,750

Amortisation charge

21,750

21,750

At 31 March 2017

46,500

46,500

Carrying amount

At 31 March 2017

43,500

43,500

At 31 March 2016

65,250

65,250

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

31,098

31,098

Additions

32

32

At 31 March 2017

31,130

31,130

Depreciation

At 1 April 2016

10,366

10,366

Charge for the year

6,306

6,306

At 31 March 2017

16,672

16,672

Carrying amount

At 31 March 2017

14,458

14,458

At 31 March 2016

20,732

20,732

5

Stocks

2017
£

2016
£

Other inventories

150

50

 

Broadgate Health Clinic Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Debtors

2017
£

2016
£

Trade debtors

2,555

620

Other debtors

-

5,281

Total current trade and other debtors

2,555

5,901

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

1,984

521

Trade creditors

 

3,260

1,008

Other creditors

 

28,907

16,617

 

34,151

18,146

8

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £1 per each Interim share

95,472

94,280

     

9

Related party transactions

Richard Hollis (Holdings) Limited
Parent Company

During the year, dividends of £95,472 (2016: £94,280) were paid to Richard Hollis (Holdings) Limited.

At the balance sheet date, the company owed £15,405 (2016: £1,784) to Richard Hollis (Holdings) Limited.