SUMMERILL_&_BISHOP_LIMITE - Accounts


Company Registration No. 02891938 (England and Wales)
SUMMERILL & BISHOP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
SUMMERILL & BISHOP LIMITED
COMPANY INFORMATION
Directors
Mr O S Bishop
Mr S L Bishop
Mrs M J Summerill
Company number
02891938
Registered office
100 Portland Road
London
W11 4LQ
Accountants
HJS Chartered Accountants
12-14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
SUMMERILL & BISHOP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SUMMERILL & BISHOP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
3
22,354
-
Tangible assets
4
11,951
22,990
34,305
22,990
Current assets
Stocks
149,594
66,623
Debtors
5
8,685
7,292
Cash at bank and in hand
65,733
154,467
224,012
228,382
Creditors: amounts falling due within one year
6
(99,232)
(319,998)
Net current assets/(liabilities)
124,780
(91,616)
Total assets less current liabilities
159,085
(68,626)
Creditors: amounts falling due after more than one year
7
(544,000)
(55,741)
Net liabilities
(384,915)
(124,367)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(385,015)
(124,467)
Total equity
(384,915)
(124,367)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SUMMERILL & BISHOP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 July 2017 and are signed on its behalf by:
Mr S L Bishop
Director
Company Registration No. 02891938
SUMMERILL & BISHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Summerill & Bishop Limited is a private company limited by shares incorporated in England and Wales. The registered office is 100 Portland Road, London, W11 4LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the Year ended 31 December 2016 are the first financial statements of Summerill & Bishop Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 June 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

 

Turnover is recognised at the fair value of the consideration received or receivable for the goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Shop and Web sales Sales of goods from the shop or via the website are recognised at the point of sale . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Cookery School and Bespoke services Turnover from the school is recognised as the services are provided to clients. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.the goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Shop and Web sales

Sales of goods from the shop or via the website are recognised at the point of sale. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Cookery School and Bespoke services

Turnover from the school is recognised as the services are provided to clients. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software                     33.33% Straight Line
SUMMERILL & BISHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the life of the lease
Fixtures, fittings & equipment
33.33% Straight line
Computer equipment
33.33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

Tangible fixed assets are reviewed annually by the directors for impairment. Any impairment is taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SUMMERILL & BISHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2015: 7)

SUMMERILL & BISHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2016
-
Additions
26,610
At 31 December 2016
26,610
Amortisation and impairment
At 1 January 2016
-
Amortisation charged for the Year
4,256
At 31 December 2016
4,256
Carrying amount
At 31 December 2016
22,354
At 31 December 2015
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
11,679
28,896
40,575
Additions
-
1,651
1,651
Disposals
-
(18,312)
(18,312)
At 31 December 2016
11,679
12,235
23,914
Depreciation and impairment
At 1 January 2016
1,154
16,432
17,586
Depreciation charged in the Year
5,839
3,645
9,484
Eliminated in respect of disposals
-
(15,107)
(15,107)
At 31 December 2016
6,993
4,970
11,963
Carrying amount
At 31 December 2016
4,686
7,265
11,951
At 31 December 2015
10,525
12,465
22,990
SUMMERILL & BISHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
485
520
Other debtors
8,200
6,772
8,685
7,292
6
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
51,085
75,242
Other taxation and social security
35,341
31,506
Other creditors
12,806
213,250
99,232
319,998
7
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
544,000
55,741

Included within long term loans are redeemable preference shares. On 24 March 2017, the 12,000 preference shares are cancelled at nominal value of £1.00 per share.

8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
SUMMERILL & BISHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
9
Related party transactions

Mr O S Bishop - Director and shareholder

 

During the period the related party made advances to the company totalling £Nil (2015: £100,000). The company made repayments during the period to the related party totalling £Nil.

 

At the period end the company owed the related party £100,000 (2015: £100,000).

 

Mrs N Bishop - Wife of Mr O S Bishop

 

During the period the related party made advances to the company totalling £Nil (2015: £12,000). The company made repayments during the period to the related party totalling £Nil.

 

At the period end the company owed the related party £12,000 (2015: £12,000).

 

Mr S L Bishop - Director and shareholder

 

During the period the related party made advances to the company totalling £320,000 (2015: £100,000). The company made repayments during the period to the related party totalling £Nil.

 

At the period end the company owed the related party £420,000 (2015: £420,000).

 

Mrs M J Summerill - Director and shareholder

 

At the period end the company owed the related party £Nil (2015: £5,380).

 

Mr J Summerill - Husband of Mrs M J Summerill

 

During the period rent totalling £35,000 (2016: £20,000) was paid to the related party.

 

At the period end the company owed the related party £Nil (2015: £Nil).

 

 

 

 

 

 

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.110028919382016-01-012016-12-3102891938bus:Director12016-01-012016-12-3102891938bus:Director22016-01-012016-12-3102891938bus:Director32016-01-012016-12-3102891938bus:RegisteredOffice2016-01-012016-12-31028919382016-12-3102891938core:OtherResidualIntangibleAssets2016-12-3102891938core:IntangibleAssetsOtherThanGoodwill2016-12-31028919382015-12-3102891938core:LandBuildings2016-12-3102891938core:OtherPropertyPlantEquipment2016-12-3102891938core:LandBuildings2015-12-3102891938core:OtherPropertyPlantEquipment2015-12-3102891938core:CurrentFinancialInstruments2016-12-3102891938core:CurrentFinancialInstruments2015-12-3102891938core:Non-currentFinancialInstruments2016-12-3102891938core:Non-currentFinancialInstruments2015-12-3102891938core:ShareCapital2016-12-3102891938core:ShareCapital2015-12-3102891938core:RetainedEarningsAccumulatedLosses2016-12-3102891938core:RetainedEarningsAccumulatedLosses2015-12-3102891938core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3102891938core:FurnitureFittings2016-01-012016-12-3102891938core:ComputerEquipment2016-01-012016-12-3102891938core:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3102891938core:LandBuildings2015-12-3102891938core:OtherPropertyPlantEquipment2015-12-31028919382015-12-3102891938core:OtherPropertyPlantEquipment2016-01-012016-12-3102891938core:LandBuildings2016-01-012016-12-3102891938bus:PrivateLimitedCompanyLtd2016-01-012016-12-3102891938bus:FRS1022016-01-012016-12-3102891938bus:AuditExemptWithAccountantsReport2016-01-012016-12-3102891938bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP