CRYSTALMAKER SOFTWARE LIMITE - Accounts 2014

2013-08-012014-07-3104824441falsetruehttp://www.companieshouse.gov.uk/cd:Director12013-08-012014-07-31http://www.companieshouse.gov.uk/pt:FixturesFittings2013-07-31http://www.companieshouse.gov.uk/pt:FixturesFittings2014-07-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2013-07-31http://www.companieshouse.gov.uk/pt:DevelopmentCosts2013-07-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12013-08-012014-07-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2014-07-31http://www.companieshouse.gov.uk/pt:MotorCars2013-07-31http://www.companieshouse.gov.uk/pt:DevelopmentCosts2014-07-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12014-07-31http://www.companieshouse.gov.uk/pt:MotorCars2014-07-31http://www.companieshouse.gov.uk/pt:PositiveGoodwill2013-07-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12013-07-31http://www.companieshouse.gov.uk/pt:PositiveGoodwill2014-07-31http://www.companieshouse.gov.uk/pt:FixturesFittings2013-08-012014-07-31http://www.companieshouse.gov.uk/pt:DevelopmentCosts2013-08-012014-07-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2013-08-012014-07-31http://www.companieshouse.gov.uk/pt:MotorCars2013-08-012014-07-31http://www.companieshouse.gov.uk/pt:PositiveGoodwill2013-08-012014-07-31http://www.companieshouse.gov.uk/2012-08-012013-07-31http://www.companieshouse.gov.uk/2013-08-012014-07-31http://www.companieshouse.gov.uk/2013-07-31http://www.companieshouse.gov.uk/2014-07-31http://www.companieshouse.gov.uk/cd:EntityAccountantsOrAuditors2013-08-012014-07-31http://www.companieshouse.gov.uk/2013-07-31iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 04824441

CrystalMaker Software Ltd

ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31/07/2014

Prepared By:
Dovey Accountancy Services Limited
Chartered Certified Accountants
Heyford Park House
Heyford Park
Upper Heyford
Bicester
OX25 5HD


CrystalMaker Software Ltd

ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31/07/2014
INDEX TO THE ACCOUNTS
Abbreviated Balance Sheet2
Notes to the Abbreviated Accounts3
The company's registered number is 04824441


CrystalMaker Software Ltd

Registered Number: 04824441
BALANCE SHEET AT 31/07/2014
20142013
Notes££
FIXED ASSETS
Intangible assets229,24036,709
Tangible assets311,11118,937
40,35155,646
CURRENT ASSETS
Stock1,7521,310
Debtors (amounts falling due within one year)419,3389,095
Cash at bank and in hand148,005120,538
169,095130,943
CREDITORS: Amounts falling due within one year90,52173,874
NET CURRENT ASSETS78,57457,069
TOTAL ASSETS LESS CURRENT LIABILITIES118,925112,715
CAPITAL AND RESERVES
Called up share capital522
Profit and loss account118,923112,713
SHAREHOLDERS' FUNDS118,925112,715
For the year ending 31/07/2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the board on 14/11/2014 and signed on their behalf by
Dr S Palmer
Director


CrystalMaker Software Ltd

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31/07/2014
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1b. Cash Flow Statement
The Company is exempt from including a statement of cash flows in its accounts in accordance with Financial Reporting Standard for Smaller Entities (effective April 2008).
1c. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Fixtures and Fittingsstraight line 20%
Equipmentstraight line 33.33%
Motor Carsstraight line 25%
1d. Intangible Assets
Development expenditure is normally written off in the year of expenditure, however expenditure incurred on specific projects is deferred and charged in relation to sales from such projects when income first accrues.
Development expenditure written off is accounted for as a direct cost of sales.
1e. Stocks
Stocks are valued at the lower of cost and and net realisable value. Cost incurred in bringing each product to its present location and condition is based on purchase cost on a first in, first-out basis, including transport.
1f. Taxation
Corporation tax payable is provided on taxable profits at the current rates.
Provision is made for deferred taxation as a result of timing differences between the net book value of tangible fixed assets for accounting purposes and their written down value after capital allowances at the balance sheet date. It is based upon the expectation of future taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply to periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.


CrystalMaker Software Ltd

1g. Turnover
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts.
1h. Goodwill
Goodwill is written off in equal instalments over 10 years, being the useful economic life of the asset.
2. INTANGIBLE FIXED ASSETS
DevelopmentPurchased
CostsGoodwillTotal
£££
Cost
At 01/08/2013238,15320,000258,153
Additions29,240-29,240
At 31/07/2014267,39320,000287,393
Depreciation
At 01/08/2013201,44420,000221,444
For the year36,709-36,709
At 31/07/2014238,15320,000258,153
Net Book Amounts
At 31/07/201429,240-29,240
At 31/07/201336,709-36,709


CrystalMaker Software Ltd

3. TANGIBLE FIXED ASSETS
Fixtures
and FittingsEquipmentMotor CarsTotal
££££
Cost
At 01/08/20131,50738,45628,20768,170
Additions1,0777,159-8,236
At 31/07/20142,58445,61528,20776,406
Depreciation
At 01/08/20131,01232,08916,13149,232
For the year5158,4977,05116,063
At 31/07/20141,52740,58623,18265,295
Net Book Amounts
At 31/07/20141,0575,0295,02511,111
At 31/07/20134956,36712,07618,938
4. DEBTORS 20142013
££
Amounts falling due within one year:
Trade debtors16,6867,813
VAT431-
Other debtors2,2211,282
19,3389,095
5. SHARE CAPITAL 20142013
££
Allotted, issued and fully paid:
2 Ordinary shares of £1 each22
22


CrystalMaker Software Ltd

6. RELATED PARTY TRANSACTIONS
The directors own the whole of the issued share capital. At 31 July 2014 the company owed the directors £61,906 (2013: £48,080).