A F Thomas & Sons Limited - Period Ending 2017-03-31

A F Thomas & Sons Limited - Period Ending 2017-03-31


A F Thomas & Sons Limited 0650450 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the sale of electrical appliances and furniture Digita Accounts Production Advanced 6.18.8247.0 Software true 0650450 2016-04-01 2017-03-31 0650450 2017-03-31 0650450 core:CapitalRedemptionReserve 2017-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2017-03-31 0650450 core:RevaluationReserve 2017-03-31 0650450 core:ShareCapital 2017-03-31 0650450 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 0650450 core:CurrentFinancialInstruments 2017-03-31 0650450 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 0650450 core:Non-currentFinancialInstruments 2017-03-31 0650450 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 0650450 core:FurnitureFittingsToolsEquipment 2017-03-31 0650450 core:LandBuildings 2017-03-31 0650450 core:MotorVehicles 2017-03-31 0650450 core:OtherPropertyPlantEquipment 2017-03-31 0650450 bus:SmallEntities 2016-04-01 2017-03-31 0650450 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 0650450 bus:FullAccounts 2016-04-01 2017-03-31 0650450 bus:RegisteredOffice 2016-04-01 2017-03-31 0650450 bus:Director1 2016-04-01 2017-03-31 0650450 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 0650450 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 0650450 bus:Agent1 2016-04-01 2017-03-31 0650450 core:CapitalRedemptionReserve 2016-04-01 2017-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 0650450 core:RevaluationReserve 2016-04-01 2017-03-31 0650450 core:ShareCapital 2016-04-01 2017-03-31 0650450 core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-04-01 2017-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2016-04-01 2017-03-31 0650450 core:FurnitureFittings 2016-04-01 2017-03-31 0650450 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 0650450 core:LandBuildings 2016-04-01 2017-03-31 0650450 core:MotorVehicles 2016-04-01 2017-03-31 0650450 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 0650450 core:PlantMachinery 2016-04-01 2017-03-31 0650450 countries:AllCountries 2016-04-01 2017-03-31 0650450 2016-03-31 0650450 core:CapitalRedemptionReserve 2016-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2016-03-31 0650450 core:RevaluationReserve 2016-03-31 0650450 core:ShareCapital 2016-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 0650450 core:FurnitureFittingsToolsEquipment 2016-03-31 0650450 core:LandBuildings 2016-03-31 0650450 core:MotorVehicles 2016-03-31 0650450 core:OtherPropertyPlantEquipment 2016-03-31 0650450 2015-04-01 2016-03-31 0650450 2016-03-31 0650450 core:CapitalRedemptionReserve 2016-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2016-03-31 0650450 core:RevaluationReserve 2016-03-31 0650450 core:ShareCapital 2016-03-31 0650450 core:CurrentFinancialInstruments 2016-03-31 0650450 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 0650450 core:Non-currentFinancialInstruments 2016-03-31 0650450 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 0650450 core:FurnitureFittingsToolsEquipment 2016-03-31 0650450 core:LandBuildings 2016-03-31 0650450 core:MotorVehicles 2016-03-31 0650450 core:OtherPropertyPlantEquipment 2016-03-31 0650450 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 0650450 core:CapitalRedemptionReserve 2015-04-01 2016-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 0650450 core:RevaluationReserve 2015-04-01 2016-03-31 0650450 core:ShareCapital 2015-04-01 2016-03-31 0650450 2015-03-31 0650450 core:CapitalRedemptionReserve 2015-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2015-03-31 0650450 core:RevaluationReserve 2015-03-31 0650450 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 0650450

A F Thomas & Sons Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Ellis Lloyd Jones LLP
11 Park Square
Newport
NP20 4EL

 

A F Thomas & Sons Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 15

 

A F Thomas & Sons Limited

Company Information

Director

Mr A F Thomas

Registered office

Unit (H) 1C
Mendalgief Retail Park
Docks Way
Newport
NP20 2NY

Accountants

Ellis Lloyd Jones LLP
11 Park Square
Newport
NP20 4EL

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
A F Thomas & Sons Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of A F Thomas & Sons Limited for the year ended 31 March 2017 as set out on pages 3 to 15 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of A F Thomas & Sons Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of A F Thomas & Sons Limited and state those matters that we have agreed to state to the Board of Directors of A F Thomas & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A F Thomas & Sons Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that A F Thomas & Sons Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of A F Thomas & Sons Limited. You consider that A F Thomas & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of A F Thomas & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Ellis Lloyd Jones LLP
11 Park Square
Newport
NP20 4EL

5 July 2017

 

A F Thomas & Sons Limited

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

47,772

53,246

Total comprehensive income for the year

 

47,772

53,246

 

A F Thomas & Sons Limited

(Registration number: 0650450)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

2,300

3,450

Tangible assets

5

497,109

526,455

Other financial assets

6

35,123

31,767

 

534,532

561,672

Current assets

 

Stocks

7

345,609

379,461

Debtors

8

66,562

80,305

 

412,171

459,766

Creditors: Amounts falling due within one year

9

(423,934)

(478,515)

Net current liabilities

 

(11,763)

(18,749)

Total assets less current liabilities

 

522,769

542,923

Creditors: Amounts falling due after more than one year

9

(156,226)

(201,706)

Provisions for liabilities

(35,564)

(41,323)

Net assets

 

330,979

299,894

Capital and reserves

 

Called up share capital

100

100

Capital redemption reserve

62

62

Revaluation reserve

244,553

244,553

Profit and loss account

86,264

55,179

Total equity

 

330,979

299,894

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

A F Thomas & Sons Limited

(Registration number: 0650450)
Balance Sheet as at 31 March 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 5 July 2017
 

Mr A F Thomas

Director

 

A F Thomas & Sons Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Capital redemption reserve
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2016

100

62

244,553

55,179

299,894

Profit for the year

-

-

-

47,772

47,772

Total comprehensive income

-

-

-

47,772

47,772

Dividends

-

-

-

(16,687)

(16,687)

At 31 March 2017

100

62

244,553

86,264

330,979

Share capital
£

Capital redemption reserve
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2015

38

62

244,553

1,933

246,586

Profit for the year

-

-

-

53,246

53,246

Total comprehensive income

-

-

-

53,246

53,246

New share capital subscribed

62

-

-

-

62

At 31 March 2016

100

62

244,553

55,179

299,894

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Unit (H) 1C
Mendalgief Retail Park
Docks Way
Newport
NP20 2NY
South Wales

These financial statements were authorised for issue by the director on 5 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Plant and machinery

20% reducing balance

Fixtures and fittings

20% reducing balance

Motor vehicles

25% reducing balance

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Jingle

25% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2016 - 18).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2016

4,600

4,600

At 31 March 2017

4,600

4,600

Amortisation

At 1 April 2016

1,150

1,150

Amortisation charge

1,150

1,150

At 31 March 2017

2,300

2,300

Carrying amount

At 31 March 2017

2,300

2,300

At 31 March 2016

3,450

3,450

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 April 2016

499,984

9,991

43,063

68,377

At 31 March 2017

499,984

9,991

43,063

68,377

Depreciation

At 1 April 2016

21,198

8,619

14,197

50,946

Charge for the year

18,000

247

6,744

4,355

At 31 March 2017

39,198

8,866

20,941

55,301

Carrying amount

At 31 March 2017

460,786

1,125

22,122

13,076

At 31 March 2016

478,786

1,371

28,867

17,431

Total
£

Cost or valuation

At 1 April 2016

621,415

At 31 March 2017

621,415

Depreciation

At 1 April 2016

94,960

Charge for the year

29,346

At 31 March 2017

124,306

Carrying amount

At 31 March 2017

497,109

At 31 March 2016

526,455

Included within the net book value of land and buildings above is £316,800 (2016 - £316,800) in respect of freehold land and buildings and £143,986 (2016 - £161,986) in respect of short leasehold land and buildings.
 

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2016

31,767

31,767

Additions

3,356

3,356

At 31 March 2017

35,123

35,123

Impairment

Carrying amount

At 31 March 2017

35,123

35,123

7

Stocks

2017
£

2016
£

Other inventories

345,609

379,461

8

Debtors

2017
£

2016
£

Other debtors

66,562

80,305

Total current trade and other debtors

66,562

80,305

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans, overdrafts and other borrowings

10

243,678

236,694

Trade creditors

 

70,000

113,167

Taxation and social security

 

33,152

28,201

Other creditors

 

77,104

100,453

 

423,934

478,515

Due after one year

 

Loans and borrowings

10

156,226

201,706

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

142,126

170,765

Finance lease liabilities

14,100

30,941

156,226

201,706

2017
£

2016
£

Current loans and borrowings

Bank borrowings

26,856

23,490

Bank overdrafts

113,813

92,437

Finance lease liabilities

16,841

15,766

Other borrowings

86,168

105,001

243,678

236,694

11

Dividends

Interim dividends paid

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

 

2017
£

2016
£

Interim dividend of £166.87 (2016 - £0) per each Ordinary shares share

16,687.00

-

     

12

Transition to FRS 102

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

471,707

-

-

471,707

Investments

 

29,174

-

-

29,174

 

500,881

-

-

500,881

Current assets

 

Stocks

 

262,659

-

-

262,659

Debtors

 

102,606

-

-

102,606

 

365,265

-

-

365,265

Creditors: Amounts falling due within one year

 

(390,254)

(72,959)

-

(463,213)

Net current liabilities

 

(24,989)

(72,959)

-

(97,948)

Total assets less current liabilities

 

475,892

(72,959)

-

402,933

Creditors: Amounts falling due after more than one year

 

(208,772)

72,959

-

(135,813)

Provisions for liabilities

 

(20,534)

-

-

(20,534)

Net assets

 

246,586

-

-

246,586

Capital and reserves

 

Called up share capital

 

38

-

-

38

Capital redemption reserve

 

62

-

-

62

Revaluation reserve

 

244,533

-

-

244,533

Profit and loss account

 

1,933

-

-

1,933

Total equity

 

246,566

-

-

246,566

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Intangible assets

 

3,450

-

-

3,450

Tangible assets

 

526,455

-

-

526,455

Investments

 

31,767

-

-

31,767

 

561,672

-

-

561,672

Current assets

 

Stocks

 

379,461

-

-

379,461

Debtors

 

80,305

-

-

80,305

 

459,766

-

-

459,766

Creditors: Amounts falling due within one year

 

(424,389)

(54,126)

-

(478,515)

Net current assets/(liabilities)

 

35,377

(54,126)

-

(18,749)

Total assets less current liabilities

 

597,049

(54,126)

-

542,923

Creditors: Amounts falling due after more than one year

 

(255,832)

54,126

-

(201,706)

Provisions for liabilities

 

(41,323)

-

-

(41,323)

Net assets

 

299,894

-

-

299,894

Capital and reserves

 

Called up share capital

 

100

-

-

100

Capital redemption reserve

 

62

-

-

62

Revaluation reserve

 

244,553

-

-

244,553

Profit and loss account

 

55,179

-

-

55,179

Total equity

 

299,894

-

-

299,894